Compañía de Distribución Integral Logista Holdings, S.A. (LOG.MC)
EUR 28.84
(2.12%)
EUR 28.84
(2.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.42 Billion | 11.46 Billion | 10.81 Billion | 10.55 Billion | 10.14 Billion | 9.47 Billion |
| Cost of Revenue | 10.74 Billion | 10.22 Billion | 9.81 Billion | 9.57 Billion | 9.19 Billion | 8.55 Billion |
| Gross Profit | 1.68 Billion | 1.23 Billion | 997.85 Million | 981.58 Million | 951.68 Million | 916.84 Million |
| Operating Expenses | 548.2 Million | 985.5 Million | 761.82 Million | 788.7 Million | 753.37 Million | 726.87 Million |
| Selling, General and Administrative Expenses | 120.5 Million | 80.21 Million | 79.48 Million | 78.08 Million | 78.25 Million | 77.33 Million |
| Research and Development Expenses | 2.08 Million | 1.87 Million | 2.48 Million | 2.6 Million | 2.69 Million | 2.07 Million |
| Other Expenses | 425.61 Million | 903.41 Million | 679.85 Million | 708.02 Million | 672.42 Million | 570.12 Million |
| Cost and Expenses | 12.13 Billion | 11.21 Billion | 10.58 Billion | 10.36 Billion | 9.95 Billion | 9.28 Billion |
| Operating Income | 293.25 Million | 266.4 Million | 240.32 Million | 206.43 Million | 204.32 Million | 190.47 Million |
| Interest Expense | 6.61 Million | 162 Thousand | 200 Thousand | 202 Thousand | 414 Thousand | 456 Thousand |
| Income Tax Expense | 95.74 Million | 74.95 Million | 67.32 Million | 61.09 Million | 52.33 Million | 46.7 Million |
| Earnings before Tax | 369.5 Million | 285.57 Million | 260.53 Million | 218.68 Million | 217.09 Million | 203.16 Million |
| Net Income | 272.25 Million | 198.84 Million | 173.96 Million | 157.18 Million | 164.62 Million | 156.7 Million |
| Earnings Per Share Basic | 2.07 | 1.51 | 1.32 | 1.19 | 1.24 | 1.18 |
| Earnings Per Share Diluted | 2.07 | 1.51 | 1.32 | 1.19 | 1.24 | 1.18 |
| Weighted Average Shares Outstanding | 131.84 Million | 131.85 Million | 131.98 Million | 132.22 Million | 132.26 Million | 132.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.84 Million | 131.85 Million | 131.98 Million | 132.22 Million | 132.26 Million | 132.33 Million |
| Gross Margin | 0.14 | 0.11 | 0.09 | 0.09 | 0.09 | 0.10 |
| EBIT Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | 530.12 Million | 406.59 Million | 382.08 Million | 349.49 Million | 306.58 Million | 291.35 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.27 Billion | 6.2 Billion | 3.16 Billion | 12.42 Billion | 3.27 Billion | 3.21 Billion |
| Cost of Revenue | 2.82 Billion | 5.96 Billion | 2.74 Billion | 10.74 Billion | 2.85 Billion | 2.78 Billion |
| Gross Profit | 451.11 Million | 241.35 Million | 425.9 Million | 1.68 Billion | 423.82 Million | 426.51 Million |
| Operating Expenses | 367.72 Million | 78.84 Million | 352.3 Million | 1.39 Billion | 360.17 Million | 343.14 Million |
| Selling, General and Administrative Expenses | 67.66 Million | 77.96 Million | 313.1 Million | - | -823.63 Million | 871.37 Million |
| Research and Development Expenses | 72.61 Million | 882 Thousand | 23.9 Million | - | -68.21 Million | 69.14 Million |
| Other Expenses | 295.1 Million | - | - | - | - | -597.37 Million |
| Cost and Expenses | 3.19 Billion | 6.04 Billion | 3.09 Billion | 12.13 Billion | 3.21 Billion | 3.13 Billion |
| Operating Income | 81.1 Million | 162.5 Million | 102.3 Million | 293.25 Million | 76.45 Million | 133 Million |
| Interest Expense | 2.62 Million | 2.47 Million | 2.2 Million | 6.66 Million | 664 Thousand | 2.17 Million |
| Income Tax Expense | 26.36 Million | 55.23 Million | 25.2 Million | 95.74 Million | 28.34 Million | 23.49 Million |
| Earnings before Tax | 103.13 Million | 214.67 Million | 98.3 Million | 369.5 Million | 106.3 Million | 91.68 Million |
| Net Income | 77.28 Million | 159.51 Million | 72.6 Million | 272.25 Million | 78.85 Million | 67.55 Million |
| Earnings Per Share Basic | 0.59 | 1.21 | 0.55 | - | - | 0.52 |
| Earnings Per Share Diluted | 0.59 | 1.21 | 0.55 | - | - | 0.51 |
| Weighted Average Shares Outstanding | 131.87 Million | 131.87 Million | 132 Million | 131.84 Million | - | 130.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.87 Million | 131.87 Million | 132 Million | 131.84 Million | - | 131.83 Million |
| Gross Margin | 0.14 | 0.04 | 0.13 | 0.14 | 0.13 | 0.13 |
| EBIT Margin | 0.03 | 0.04 | 0.04 | - | 0.06 | 0.03 |
| Profit Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 108.15 Million | 242.45 Million | 117.6 Million | - | 204.49 Million | 106.96 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 |
TRBX
600863
CJAX
DOM
DUKEOFS
ASHNOOR