USD 2.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 927.98 Thousand | 106.55 Thousand | 8160.00 | - | - | - |
Cost of Revenue | 642.07 Thousand | 363.42 Thousand | 34.33 Thousand | 12.56 Thousand | - | - |
Gross Profit | 285.91 Thousand | -256.87 Thousand | -26.17 Thousand | -12.56 Thousand | - | - |
Operating Expenses | 1.91 Million | 2.11 Million | 1.49 Million | 1.36 Million | 34.56 Thousand | 6800.00 |
Selling, General and Administrative Expenses | 1.03 Million | 2.11 Million | 1.46 Million | 1.34 Million | 34.56 Thousand | 6800.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.00 | 34.33 Thousand | 11.56 Thousand | 35.16 Thousand | - |
Cost and Expenses | 2.55 Million | 2.47 Million | 1.49 Million | 1.36 Million | 34.56 Thousand | 6800.00 |
Operating Income | -1.62 Million | -6.27 Million | -1.48 Million | -1.35 Million | -35.16 Thousand | -7206.00 |
Interest Expense | 2142.00 | 956.00 | 2455.00 | 2081.00 | 608.00 | 406.00 |
Income Tax Expense | - | 963.00 | 2443.00 | 3428.00 | -609.00 | -160.73 Thousand |
Earnings before Tax | -1.62 Million | -6.23 Million | -1.49 Million | -1.36 Million | -35.16 Thousand | -7206.00 |
Net Income | -1.62 Million | -6.23 Million | -1.49 Million | -1.36 Million | -35.16 Thousand | -7206.00 |
Earnings Per Share Basic | -0.18 | -0.93 | -0.26 | -0.37 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.18 | -0.93 | -0.26 | -0.37 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 9.27 Million | 6.68 Million | 5.78 Million | 3.65 Million | 4.09 Million | 4.09 Million |
Weighted Average Shares Outstanding (Diluted) | 9.27 Million | 6.68 Million | 5.78 Million | 3.65 Million | 4.09 Million | 4.09 Million |
Gross Margin | 0.31 | -2.41 | -3.21 | - | - | - |
EBIT Margin | -1.33 | -21.86 | -182.32 | - | - | - |
Profit Margin | -1.76 | -58.54 | -182.92 | - | - | - |
EBITDA | -1.23 Million | -6.19 Million | -1.48 Million | -1.35 Million | - | -6800.00 |
Earnings Before Tax Margin | -1.75 | -58.92 | -182.32 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 318 Thousand | 182.05 Thousand | 262.34 Thousand | 927.98 Thousand | 248.3 Thousand | 188.62 Thousand |
Cost of Revenue | 221.84 Thousand | 131.29 Thousand | 201.84 Thousand | 642.07 Thousand | 139.76 Thousand | 142.88 Thousand |
Gross Profit | 96.16 Thousand | 50.76 Thousand | 60.5 Thousand | 285.91 Thousand | 108.53 Thousand | 45.74 Thousand |
Operating Expenses | 170.52 Thousand | 354.16 Thousand | 401.13 Thousand | 1.03 Million | 94.87 Thousand | 171.11 Thousand |
Selling, General and Administrative Expenses | 170.52 Thousand | 354.16 Thousand | 401.13 Thousand | - | 94.87 Thousand | 171.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 105.7 Thousand | - | 1.51 Billion | 202.00 | - | - |
Cost and Expenses | 392.36 Thousand | 485.46 Thousand | 602.97 Thousand | 1.68 Million | 234.64 Thousand | 313.99 Thousand |
Operating Income | -74.36 Thousand | -303.41 Thousand | -340.63 Thousand | -752.56 Thousand | 13.66 Thousand | -125.37 Thousand |
Interest Expense | 77.00 | 78.00 | 521.00 | 2142.00 | 521.00 | 546.00 |
Income Tax Expense | -4.00 | -1.00 | -4.00 | 225.53 Thousand | 135.49 Thousand | -41.16 Thousand |
Earnings before Tax | -74.43 Thousand | -303.48 Thousand | -1.21 Million | -1.62 Million | 13.14 Thousand | -125.91 Thousand |
Net Income | -74.43 Thousand | -303.48 Thousand | -1.21 Million | -1.62 Million | 13.14 Thousand | -125.91 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.13 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.13 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 11.34 Million | 10.15 Million | 9.31 Million | 9.27 Million | 9.31 Million | 9.27 Million |
Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 10.15 Million | 9.31 Million | 9.27 Million | 10.36 Million | 9.27 Million |
Gross Margin | 0.30 | 0.28 | 0.23 | 0.31 | 0.44 | 0.24 |
EBIT Margin | 0.10 | -1.21 | -0.87 | - | 0.44 | -0.24 |
Profit Margin | -0.23 | -1.67 | -4.64 | -1.76 | 0.05 | -0.67 |
EBITDA | 31.34 Thousand | -219.46 Thousand | -228.92 Thousand | - | 109.57 Thousand | -44.44 Thousand |
Earnings Before Tax Margin | -0.23 | -1.67 | -1.30 | -0.81 | 0.06 | -0.66 |
CBWA
5923
GPR
LOG
TRBX
600863