Dyaco International Inc. (1598.TW)
TWD 26.4
(0.0%)
TWD 26.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.78 Billion | 7.12 Billion | 11.74 Billion | 13.12 Billion | 5.85 Billion | 5.55 Billion |
| Cost of Revenue | 5.11 Billion | 5.03 Billion | 7.68 Billion | 7.63 Billion | 4.13 Billion | 4.02 Billion |
| Gross Profit | 2.66 Billion | 2.08 Billion | 4.05 Billion | 5.48 Billion | 1.71 Billion | 1.52 Billion |
| Operating Expenses | 2.66 Billion | 2.39 Billion | 3.25 Billion | 3.61 Billion | 1.38 Billion | 1.44 Billion |
| Selling, General and Administrative Expenses | 2.65 Billion | 2.26 Billion | 3.13 Billion | 3.51 Billion | 1.27 Billion | 1.42 Billion |
| Research and Development Expenses | 118.55 Million | 108.31 Million | 110.75 Million | 115.65 Million | 101.21 Million | 109.57 Million |
| Other Expenses | 1.18 Million | 27.64 Million | 2.84 Million | -13.16 Million | 11.33 Million | 25.67 Million |
| Cost and Expenses | 7.88 Billion | 7.43 Billion | 10.93 Billion | 11.25 Billion | 5.52 Billion | 5.47 Billion |
| Operating Income | -99.6 Million | 141.64 Million | 651.87 Million | 1.72 Billion | 353.53 Million | 85.09 Million |
| Interest Expense | 97.89 Million | 84.52 Million | 68.5 Million | 56.11 Million | 59.42 Million | 54.34 Million |
| Income Tax Expense | -59.05 Million | 13.62 Million | 104.95 Million | 336.84 Million | 58.54 Million | 19.2 Million |
| Earnings before Tax | -169.43 Million | -81.06 Million | 549.14 Million | 1.65 Billion | 278.64 Million | 146.66 Million |
| Net Income | -122.77 Million | -94.68 Million | 440.34 Million | 1.32 Billion | 189 Million | 107.12 Million |
| Earnings Per Share Basic | -0.84 | -0.73 | 3.39 | 11.39 | 2.00 | 1.05 |
| Earnings Per Share Diluted | -0.84 | -0.73 | 3.22 | 11.08 | 1.78 | 1.00 |
| Weighted Average Shares Outstanding | 145.78 Million | 129.02 Million | 130.08 Million | 116.01 Million | 94.49 Million | 101.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.78 Million | 129.02 Million | 143.23 Million | 119.62 Million | 109.92 Million | 106.87 Million |
| Gross Margin | 0.34 | 0.29 | 0.35 | 0.42 | 0.29 | 0.27 |
| EBIT Margin | 0.02 | 0.06 | 0.08 | 0.16 | 0.11 | 0.08 |
| Profit Margin | -0.02 | -0.01 | 0.04 | 0.10 | 0.03 | 0.02 |
| EBITDA | 192.8 Million | 256.99 Million | 901.54 Million | 2.03 Billion | 615.85 Million | 442.05 Million |
| Earnings Before Tax Margin | -0.01 | 0.02 | 0.06 | 0.13 | 0.06 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 1.76 Billion | 2.37 Billion | 7.78 Billion | 1.66 Billion | 1.49 Billion |
| Cost of Revenue | 1.03 Billion | 1.22 Billion | 1.58 Billion | 5.29 Billion | 1.07 Billion | 987.8 Million |
| Gross Profit | 466.64 Million | 541.52 Million | 790.14 Million | 2.49 Billion | 595.3 Million | 511.92 Million |
| Operating Expenses | 513.84 Million | 624.59 Million | 565.64 Million | 2.58 Billion | 618.63 Million | 683.43 Million |
| Selling, General and Administrative Expenses | 484.16 Million | 596.02 Million | 534.02 Million | - | 591.13 Million | 650.06 Million |
| Research and Development Expenses | 29.67 Million | 28.56 Million | 31.62 Million | - | 27.44 Million | 33.19 Million |
| Other Expenses | -65.62 Million | 11.46 Million | 10.72 Million | 30.54 Million | 3.08 Million | 9.97 Million |
| Cost and Expenses | 1.54 Billion | 1.84 Billion | 2.15 Billion | 7.88 Billion | 1.68 Billion | 1.67 Billion |
| Operating Income | -47.19 Million | -83.07 Million | 224.5 Million | -98.42 Million | 75.36 Million | -49.79 Million |
| Interest Expense | 24.09 Million | 22.48 Million | 22.98 Million | 97.89 Million | 22.19 Million | 26.4 Million |
| Income Tax Expense | -21.14 Million | -1.37 Million | 1.14 Million | -59.05 Million | -24.14 Million | -37.95 Million |
| Earnings before Tax | -135.74 Million | 26.55 Million | 26.81 Million | -169.09 Million | -28.58 Million | -89.44 Million |
| Net Income | -106.16 Million | 32.71 Million | 1.95 Million | -122.77 Million | 24.93 Million | -37.09 Million |
| Earnings Per Share Basic | -0.67 | 0.22 | 0.01 | - | 0.17 | -0.29 |
| Earnings Per Share Diluted | -0.67 | 0.22 | 0.01 | - | 0.16 | -0.29 |
| Weighted Average Shares Outstanding | 158.17 Million | 150.64 Million | 150.64 Million | 138.84 Million | 150.64 Million | 128.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.17 Million | 150.67 Million | 150.64 Million | 138.84 Million | 153.77 Million | 128.8 Million |
| Gross Margin | 0.31 | 0.31 | 0.33 | 0.32 | 0.36 | 0.34 |
| EBIT Margin | 0.01 | -0.01 | 0.12 | - | 0.09 | 0.01 |
| Profit Margin | -0.07 | 0.02 | 0.00 | -0.02 | 0.01 | -0.02 |
| EBITDA | 19.78 Million | -20.26 Million | 289.34 Million | - | 143.54 Million | 17.23 Million |
| Earnings Before Tax Margin | -0.03 | -0.05 | 0.09 | -0.01 | 0.05 | -0.03 |
002105
DOM
DUKEOFS
IHAI
BMRRY
SIX3