B&M European Value Retail S.A. (BMRRY)
USD 17.5
(3.02%)
USD 17.5
(3.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.48 Billion | 4.98 Billion | 4.67 Billion | 4.8 Billion | 3.81 Billion | 3.27 Billion |
| Cost of Revenue | 3.44 Billion | 3.18 Billion | 3.08 Billion | 3.18 Billion | 2.68 Billion | 2.15 Billion |
| Gross Profit | 2.03 Billion | 1.8 Billion | 1.58 Billion | 1.61 Billion | 1.13 Billion | 1.11 Billion |
| Operating Expenses | 1.42 Billion | 1.26 Billion | 984 Million | 983.76 Million | 755.84 Million | 806.93 Million |
| Selling, General and Administrative Expenses | 1.42 Billion | 1.26 Billion | 984 Million | 983.76 Million | 755.84 Million | 806.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.87 Billion | 4.44 Billion | 4.07 Billion | 4.17 Billion | 3.43 Billion | 2.96 Billion |
| Operating Income | 608 Million | 536 Million | 603 Million | 628.11 Million | 375.91 Million | 311.31 Million |
| Interest Expense | 116 Million | 99 Million | 88 Million | 90.06 Million | 82.01 Million | 76.26 Million |
| Income Tax Expense | 131 Million | 88 Million | 103 Million | 97.33 Million | 57.24 Million | 49.22 Million |
| Earnings before Tax | 498 Million | 436 Million | 522 Million | 523.64 Million | 251.14 Million | 243.55 Million |
| Net Income | 367 Million | 348 Million | 422 Million | 428 Million | 90.02 Million | 193.85 Million |
| Earnings Per Share Basic | 0.37 | 1.40 | 0.42 | 0.43 | 0.11 | 0.19 |
| Earnings Per Share Diluted | 0.37 | 1.40 | 0.42 | 0.43 | 0.11 | 0.19 |
| Weighted Average Shares Outstanding | 1 Billion | 250.9 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 250.98 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.37 | 0.36 | 0.34 | 0.34 | 0.30 | 0.34 |
| EBIT Margin | 0.16 | 0.16 | 0.18 | 0.18 | 0.15 | 0.15 |
| Profit Margin | 0.07 | 0.07 | 0.09 | 0.09 | 0.02 | 0.06 |
| EBITDA | 872 Million | 777 Million | 672 Million | 824 Million | 545.58 Million | 363.83 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.13 | 0.13 | 0.10 | 0.10 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.46 Billion | 5.48 Billion | 1.46 Billion | 2.54 Billion | 1.27 Billion | 4.98 Billion |
| Cost of Revenue | 920.5 Million | 3.62 Billion | 920.5 Million | 1.69 Billion | 804 Million | 3.35 Billion |
| Gross Profit | 547 Million | 1.85 Billion | 547 Million | 856 Million | 470.5 Million | 1.63 Billion |
| Operating Expenses | 380.5 Million | 1.23 Billion | 370.5 Million | 581 Million | 344 Million | 1.1 Billion |
| Selling, General and Administrative Expenses | 379.5 Million | - | 379.5 Million | 581 Million | 333 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | - | - | - | - | - |
| Cost and Expenses | 1.3 Billion | 4.86 Billion | 1.29 Billion | 2.27 Billion | 1.14 Billion | 4.45 Billion |
| Operating Income | 166.5 Million | 621 Million | 166.5 Million | 275 Million | 137.5 Million | 526 Million |
| Interest Expense | 65 Million | 116 Million | - | 54 Million | - | 101 Million |
| Income Tax Expense | 36.5 Million | 131 Million | 36.5 Million | 58 Million | 29 Million | 88 Million |
| Earnings before Tax | 138 Million | 499 Million | 138 Million | 222 Million | 111 Million | 437 Million |
| Net Income | 101.5 Million | 367 Million | 101.5 Million | 164 Million | 82 Million | 348 Million |
| Earnings Per Share Basic | 0.10 | - | 0.10 | 0.16 | 0.08 | - |
| Earnings Per Share Diluted | 0.10 | - | 0.10 | 0.16 | 0.08 | - |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.37 | 0.34 | 0.37 | 0.34 | 0.37 | 0.33 |
| EBIT Margin | 0.13 | - | 0.13 | 0.16 | 0.12 | - |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 |
| EBITDA | 186 Million | - | 186 Million | 399 Million | 157.5 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
SIX3
1598
002105
TCTM
6015
IHAI