Horizon Securities Co., Ltd. (6015.TWO)
TWD 10.05
(4.69%)
TWD 10.05
(4.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 1.08 Billion | 3.03 Billion | 1.38 Billion | 891.08 Million | 1.1 Billion |
| Cost of Revenue | 133.56 Million | 356.59 Million | 384.12 Million | 332.58 Million | 154.83 Million | 677.29 Million |
| Gross Profit | 1.03 Billion | 732.33 Million | 2.65 Billion | 1.05 Billion | 736.24 Million | 426.01 Million |
| Operating Expenses | 1.16 Billion | 965.12 Million | 1.31 Billion | 887.16 Million | 732.25 Million | 735.35 Million |
| Selling, General and Administrative Expenses | 740.77 Million | 131.38 Million | 128.93 Million | 112.85 Million | 119.02 Million | 109.95 Million |
| Research and Development Expenses | - | -0.28 | 0.49 | 0.32 | 0.15 | -0.99 |
| Other Expenses | 421.7 Million | 833.73 Million | 1.18 Billion | 774.31 Million | 613.23 Million | 96.19 Million |
| Cost and Expenses | 1.16 Billion | 1.32 Billion | 1.69 Billion | 1.21 Billion | 887.09 Million | 1.41 Billion |
| Operating Income | 10.83 Million | -38.43 Million | 1.49 Billion | 258.2 Million | 94.9 Million | -309.34 Million |
| Interest Expense | 35.25 Million | 4.93 Million | 1.87 Million | 27.36 Million | 31.19 Million | 21.96 Million |
| Income Tax Expense | 26.78 Million | 32.69 Million | 130.65 Million | 2.49 Million | -1.93 Million | -502 Thousand |
| Earnings before Tax | 206.58 Million | -187.48 Million | 1.36 Billion | 417.21 Million | 138.9 Million | -441.49 Million |
| Net Income | 179.79 Million | -220.18 Million | 1.23 Billion | 414.71 Million | 140.83 Million | -440.99 Million |
| Earnings Per Share Basic | 0.51 | -0.63 | 3.53 | 1.17 | 0.38 | -1.13 |
| Earnings Per Share Diluted | 0.46 | -0.63 | 3.29 | 1.16 | 0.38 | -1.13 |
| Weighted Average Shares Outstanding | 351.25 Million | 351.25 Million | 350.83 Million | 355.25 Million | 374.18 Million | 389.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 390.63 Million | 351.25 Million | 374 Million | 356.27 Million | 374.18 Million | 389.22 Million |
| Gross Margin | 0.89 | 0.67 | 0.87 | 0.76 | 0.83 | 0.39 |
| EBIT Margin | 0.18 | 0.07 | 0.52 | 0.25 | 0.20 | -0.16 |
| Profit Margin | 0.15 | -0.20 | 0.41 | 0.30 | 0.16 | -0.40 |
| EBITDA | 207.88 Million | 79.62 Million | 1.58 Billion | 340.48 Million | 175.45 Million | -179.12 Million |
| Earnings Before Tax Margin | 0.01 | -0.04 | 0.49 | 0.19 | 0.11 | -0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Billion | 735.64 Million | 571.63 Million | 1.22 Billion | 1.22 Billion | 417.44 Million |
| Cost of Revenue | - | 97.63 Million | 54.63 Million | 181.44 Million | 48.74 Million | 75.04 Million |
| Gross Profit | 1.22 Billion | 638 Million | 517 Million | 1.03 Billion | 1.17 Billion | 342.4 Million |
| Operating Expenses | -1.26 Billion | 317.8 Million | 276.29 Million | 1.09 Billion | 286.28 Million | 296.32 Million |
| Selling, General and Administrative Expenses | - | 36.41 Million | 33.49 Million | - | 37.84 Million | 37.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.26 Billion | 76.39 Million | -276.29 Million | 155.81 Million | 50.5 Million | 37.97 Million |
| Cost and Expenses | 1.26 Billion | 667.96 Million | 330.92 Million | 1.21 Billion | 1.23 Billion | 371.36 Million |
| Operating Income | -35.93 Million | 67.67 Million | 240.71 Million | 10.83 Million | -9.44 Million | 100.43 Million |
| Interest Expense | - | 17.29 Million | 16.23 Million | 35.25 Million | 15.6 Million | 11.12 Million |
| Income Tax Expense | 19.41 Million | 25.12 Million | 8.88 Million | 26.78 Million | 6.26 Million | 10.22 Million |
| Earnings before Tax | 15.46 Million | 153.82 Million | 236.31 Million | 206.58 Million | 48.52 Million | 37.5 Million |
| Net Income | -3.95 Million | 128.7 Million | 227.42 Million | 179.79 Million | 42.26 Million | 27.27 Million |
| Earnings Per Share Basic | -0.01 | 0.35 | 0.65 | - | 0.12 | 0.08 |
| Earnings Per Share Diluted | -0.01 | 0.31 | 0.52 | - | 0.12 | 0.06 |
| Weighted Average Shares Outstanding | 367.73 Million | 367.73 Million | 351.25 Million | 351.25 Million | 351.25 Million | 351.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 415.18 Million | 415.18 Million | 432.27 Million | 390.63 Million | 351.25 Million | 390.87 Million |
| Gross Margin | 1.00 | 0.87 | 0.90 | 0.85 | 0.96 | 0.82 |
| EBIT Margin | -0.03 | 0.25 | 0.48 | - | 0.10 | 0.32 |
| Profit Margin | -0.00 | 0.17 | 0.40 | 0.15 | 0.03 | 0.07 |
| EBITDA | -35.93 Million | 181.83 Million | 273.75 Million | - | 122.61 Million | 133.13 Million |
| Earnings Before Tax Margin | -0.03 | 0.09 | 0.42 | 0.01 | -0.01 | 0.24 |
IHAI
BMRRY
SIX3
INC
BJBR
TCTM