IDR 920.0
(-0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8216.45 Billion | 10110.12 Billion | 9583.75 Billion | 8028.43 Billion | 7156.23 Billion | 7461.55 Billion |
Cost of Revenue | -7611.88 Billion | - | - | - | - | - |
Gross Profit | 15828.34 Billion | 10110.12 Billion | 9583.75 Billion | 8028.43 Billion | 7156.23 Billion | 7461.55 Billion |
Operating Expenses | 5221.66 Billion | 7409.26 Billion | 6735.66 Billion | 5913.72 Billion | 5030.95 Billion | 5135.48 Billion |
Selling, General and Administrative Expenses | 5221.66 Billion | 1913.63 Billion | 1740.34 Billion | 1522.4 Billion | 1387.79 Billion | 1525.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7405.44 Billion | 5495.63 Billion | 4995.32 Billion | 4391.31 Billion | 3643.15 Billion | -131.91 Billion |
Cost and Expenses | 13666.69 Billion | 7409.26 Billion | 6735.66 Billion | 5913.72 Billion | 5030.95 Billion | 5135.48 Billion |
Operating Income | 2994.78 Billion | 7374.66 Billion | 2600.78 Billion | 2165.25 Billion | 1972.12 Billion | 6739.04 Billion |
Interest Expense | 6190.27 Billion | 4479.95 Billion | 4662.25 Billion | 5501.79 Billion | 5374.19 Billion | 4806.14 Billion |
Income Tax Expense | 445.19 Billion | 590.33 Billion | 568.92 Billion | 478.03 Billion | 413.47 Billion | 384.64 Billion |
Earnings before Tax | 2126.36 Billion | 2835.61 Billion | 2587.58 Billion | 2168.02 Billion | 1977.96 Billion | 1937.04 Billion |
Net Income | 1778.39 Billion | 2304.37 Billion | 2031.85 Billion | 1687.21 Billion | 1558.65 Billion | 1548.24 Billion |
Earnings Per Share Basic | 169.03 | 219.02 | 205.95 | 171.01 | 157.98 | 156.93 |
Earnings Per Share Diluted | 169.03 | 219.02 | 205.95 | 171.01 | 157.98 | 156.93 |
Weighted Average Shares Outstanding | 10.52 Billion | 10.52 Billion | 9.86 Billion | 9.86 Billion | 9.86 Billion | 9.86 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.52 Billion | 10.52 Billion | 9.86 Billion | 9.86 Billion | 9.86 Billion | 9.86 Billion |
Gross Margin | 1.93 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | 0.76 | 0.31 | 0.31 | 0.30 | 0.90 |
Profit Margin | 0.22 | 0.23 | 0.21 | 0.21 | 0.22 | 0.21 |
EBITDA | 2459.94 Billion | - | 2925.01 Billion | 2457.73 Billion | 2151.92 Billion | - |
Earnings Before Tax Margin | 0.36 | 0.73 | 0.27 | 0.27 | 0.28 | 0.90 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2191.68 Billion | 4362.77 Billion | 2132.04 Billion | 15828.34 Billion | 4168.24 Billion | 2341.81 Billion |
Cost of Revenue | -2235.39 Billion | - | - | - | - | - |
Gross Profit | 4427.07 Billion | 4362.77 Billion | 2132.04 Billion | 15828.34 Billion | 4168.24 Billion | 2341.81 Billion |
Operating Expenses | 1591.94 Billion | 503.78 Billion | 1587.22 Billion | 2113.97 Billion | 644.16 Billion | 1672.64 Billion |
Selling, General and Administrative Expenses | 409.76 Billion | 405.4 Billion | 364.09 Billion | - | 614.11 Billion | 434.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1182.17 Billion | -503.78 Billion | -8.37 Billion | -2113.97 Billion | -644.16 Billion | -6.26 Billion |
Cost and Expenses | 3896.43 Billion | 3884.79 Billion | 1587.22 Billion | 13666.69 Billion | 3745.72 Billion | 1672.64 Billion |
Operating Income | 530.64 Billion | 467.93 Billion | 434.04 Billion | 97.21 Billion | 79.21 Billion | 627.5 Billion |
Interest Expense | 2115.5 Billion | 2085.44 Billion | 2039.43 Billion | 1579.93 Billion | 381.55 Billion | 1656.59 Billion |
Income Tax Expense | 90.6 Billion | 90.39 Billion | 69.78 Billion | 445.19 Billion | 137.86 Billion | 112.74 Billion |
Earnings before Tax | 541.54 Billion | 477.89 Billion | 453.2 Billion | 2126.36 Billion | 402.14 Billion | 620.88 Billion |
Net Income | 437.12 Billion | 361.6 Billion | 364.26 Billion | 1778.39 Billion | 343.49 Billion | 514.75 Billion |
Earnings Per Share Basic | 41.55 | 34.37 | 34.62 | - | 32.65 | 48.92 |
Earnings Per Share Diluted | 41.55 | 34.37 | 34.62 | - | 32.65 | 48.92 |
Weighted Average Shares Outstanding | 10.52 Billion | 10.52 Billion | 10.52 Billion | 10.52 Billion | 10.52 Billion | 10.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.52 Billion | 10.52 Billion | 10.52 Billion | 10.52 Billion | 10.52 Billion | 10.52 Billion |
Gross Margin | 2.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | -0.00 | 0.26 | - | 0.03 | 0.32 |
Profit Margin | 0.20 | 0.08 | 0.17 | 0.11 | 0.08 | 0.22 |
EBITDA | 661.12 Billion | -15.94 Billion | 545.46 Billion | - | 106.75 Billion | 739.88 Billion |
Earnings Before Tax Margin | 0.24 | 0.11 | 0.20 | 0.01 | 0.02 | 0.27 |
TCTM
6015
IHAI
6059
XTGLOBAL
INC