CIE Automotive India Limited (CIEINDIA.BO)
INR 477.15
(-1.28%)
INR 477.15
(-1.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 92.8 Billion | 82.28 Billion | 64.08 Billion | 60.5 Billion | 79.07 Billion | 80.31 Billion |
| Cost of Revenue | 53.24 Billion | 56.25 Billion | 40.32 Billion | 33.96 Billion | 44.48 Billion | 43.65 Billion |
| Gross Profit | 39.55 Billion | 26.03 Billion | 23.76 Billion | 26.53 Billion | 34.59 Billion | 36.66 Billion |
| Operating Expenses | 10.19 Billion | 16.9 Billion | 16.7 Billion | 24.33 Billion | 28.08 Billion | 29.01 Billion |
| Selling, General and Administrative Expenses | 10.19 Billion | 2.04 Billion | 1.56 Billion | 12 Million | 13 Million | 12 Million |
| Research and Development Expenses | - | - | - | 30 Million | 11 Million | 11 Million |
| Other Expenses | - | 42 Million | 9 Million | 7 Million | 91 Million | 210 Million |
| Cost and Expenses | 61.04 Billion | 73.15 Billion | 57.02 Billion | 58.29 Billion | 72.56 Billion | 72.67 Billion |
| Operating Income | 31.75 Billion | 8.81 Billion | 6.74 Billion | 2.02 Billion | 6.53 Billion | 7.67 Billion |
| Interest Expense | 1.07 Billion | 224 Million | 331 Million | 523 Million | 469 Million | 441 Million |
| Income Tax Expense | 2.78 Billion | 2.4 Billion | 2.73 Billion | 887 Million | 2.74 Billion | 2.04 Billion |
| Earnings before Tax | 10.75 Billion | 9.51 Billion | 6.68 Billion | 1.95 Billion | 6.27 Billion | 7.52 Billion |
| Net Income | 11.25 Billion | -1.36 Billion | 3.92 Billion | 1.06 Billion | 3.53 Billion | 4.98 Billion |
| Earnings Per Share Basic | 29.66 | -3.59 | 10.37 | 2.81 | 9.34 | 13.16 |
| Earnings Per Share Diluted | 29.66 | -3.59 | 10.36 | 2.81 | 9.34 | 13.15 |
| Weighted Average Shares Outstanding | 379.34 Million | 379.24 Million | 379.03 Million | 379.01 Million | 378.74 Million | 378.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 379.35 Million | 379.24 Million | 379.12 Million | 379.01 Million | 378.87 Million | 378.81 Million |
| Gross Margin | 0.43 | 0.32 | 0.37 | 0.44 | 0.44 | 0.46 |
| EBIT Margin | 0.16 | 0.16 | 0.16 | 0.09 | 0.12 | 0.13 |
| Profit Margin | 0.12 | -0.02 | 0.06 | 0.02 | 0.04 | 0.06 |
| EBITDA | 15.05 Billion | 12.68 Billion | 9.75 Billion | 5.56 Billion | 9.96 Billion | 10.89 Billion |
| Earnings Before Tax Margin | 0.34 | 0.11 | 0.11 | 0.03 | 0.08 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 21.34 Billion | 22.92 Billion | 24.26 Billion | 22.4 Billion | 92.8 Billion | 22.79 Billion |
| Cost of Revenue | 11.05 Billion | 15.24 Billion | 16.37 Billion | 14.85 Billion | 62.27 Billion | 12.46 Billion |
| Gross Profit | 10.29 Billion | 7.67 Billion | 7.89 Billion | 7.55 Billion | 30.52 Billion | 10.32 Billion |
| Operating Expenses | 7.78 Billion | 4.91 Billion | 5.14 Billion | 5.05 Billion | 19.51 Billion | 7.65 Billion |
| Selling, General and Administrative Expenses | 4.58 Billion | 4.91 Billion | 5.14 Billion | 5.05 Billion | - | 4.54 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.78 Billion | 306.36 Million | 513.12 Million | 265.02 Million | 820.1 Million | 200.15 Million |
| Cost and Expenses | 18.83 Billion | 20.16 Billion | 21.52 Billion | 19.91 Billion | 81.78 Billion | 20.12 Billion |
| Operating Income | 2.5 Billion | 2.76 Billion | 2.74 Billion | 2.49 Billion | 11.01 Billion | 2.67 Billion |
| Interest Expense | 169.39 Million | 210.91 Million | 220.27 Million | 303.48 Million | 1.07 Billion | 309.77 Million |
| Income Tax Expense | 652.6 Million | 701.66 Million | 737.22 Million | 681.62 Million | 2.78 Billion | 691.42 Million |
| Earnings before Tax | 2.59 Billion | 2.85 Billion | 3.03 Billion | 2.45 Billion | 10.76 Billion | 2.55 Billion |
| Net Income | 1.95 Billion | 2.16 Billion | 2.3 Billion | 1.68 Billion | 11.25 Billion | 3.75 Billion |
| Earnings Per Share Basic | 5.14 | 5.72 | 6.08 | 4.45 | - | 9.90 |
| Earnings Per Share Diluted | 5.14 | 5.72 | 6.08 | 4.45 | - | 9.90 |
| Weighted Average Shares Outstanding | 379.82 Million | 379.36 Million | 379.36 Million | 379.35 Million | 379.34 Million | 379.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 379.82 Million | 379.36 Million | 379.36 Million | 379.35 Million | 379.34 Million | 379.36 Million |
| Gross Margin | 0.48 | 0.33 | 0.33 | 0.34 | 0.33 | 0.45 |
| EBIT Margin | 0.17 | 0.16 | 0.15 | 0.15 | - | 0.16 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.12 | 0.16 |
| EBITDA | 3.56 Billion | 3.6 Billion | 3.6 Billion | 3.27 Billion | - | 3.65 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 |
WMMVF
TTSRF
HTMEDIA
WTSHF
CRYBF
002933