HT Media Limited (HTMEDIA.NS)
INR 24.5
(-1.53%)
INR 24.5
(-1.53%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.94 Billion | 16.16 Billion | 14.21 Billion | 10.78 Billion | 19.96 Billion | 21.72 Billion |
| Cost of Revenue | 10.25 Billion | 7.85 Billion | 5.39 Billion | 3.75 Billion | 7.17 Billion | 9.28 Billion |
| Gross Profit | 6.69 Billion | 8.3 Billion | 8.81 Billion | 7.03 Billion | 12.79 Billion | 12.44 Billion |
| Operating Expenses | 8.61 Billion | 11.46 Billion | 10.38 Billion | 9.66 Billion | 13.11 Billion | 12.99 Billion |
| Selling, General and Administrative Expenses | 2.39 Billion | 2.37 Billion | 1.99 Billion | 1.79 Billion | 2.6 Billion | 2.81 Billion |
| Research and Development Expenses | - | - | - | - | - | 1.1 Million |
| Other Expenses | 7.07 Billion | 401.2 Million | 416.9 Million | 408.3 Million | 407.3 Million | 375.5 Million |
| Cost and Expenses | 18.86 Billion | 19.32 Billion | 15.78 Billion | 13.41 Billion | 20.28 Billion | 22.27 Billion |
| Operating Income | -1.99 Billion | -2.47 Billion | -1.01 Billion | -2.38 Billion | 527 Million | -96.7 Million |
| Interest Expense | 759.5 Million | 749 Million | 517.8 Million | 525.7 Million | 946.9 Million | 1.07 Billion |
| Income Tax Expense | -490.9 Million | 583.9 Million | -73.3 Million | -453.1 Million | 478.7 Million | -91.9 Million |
| Earnings before Tax | -1.4 Billion | -1.95 Billion | 141.4 Million | -1.06 Billion | -1.66 Billion | -361 Million |
| Net Income | -806 Million | -2.27 Billion | 177.9 Million | -708.4 Million | -2.17 Billion | -454 Million |
| Earnings Per Share Basic | -3.48 | -9.83 | 0.77 | -3.07 | -9.44 | -1.97 |
| Earnings Per Share Diluted | -3.48 | -9.83 | 0.77 | -3.07 | -9.44 | -1.97 |
| Weighted Average Shares Outstanding | 231.3 Million | 231.3 Million | 231.3 Million | 230.6 Million | 230.6 Million | 230.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 231.3 Million | 231.3 Million | 232.8 Million | 230.6 Million | 230.6 Million | 230.6 Million |
| Gross Margin | 0.39 | 0.51 | 0.62 | 0.65 | 0.64 | 0.57 |
| EBIT Margin | 0.03 | -0.03 | 0.03 | -0.06 | -0.00 | 0.06 |
| Profit Margin | -0.05 | -0.14 | 0.01 | -0.07 | -0.11 | -0.02 |
| EBITDA | 465.3 Million | -800 Thousand | 1.9 Billion | 796.7 Million | -685.3 Million | 1.77 Billion |
| Earnings Before Tax Margin | -0.12 | -0.15 | -0.07 | -0.22 | 0.03 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.23 Billion | 3.78 Billion | 16.94 Billion | 4.64 Billion | 4.42 Billion | 3.93 Billion |
| Cost of Revenue | 1 Billion | 2.37 Billion | 10.25 Billion | 2.52 Billion | 1.21 Billion | 1.24 Billion |
| Gross Profit | 3.23 Billion | 1.4 Billion | 6.69 Billion | 2.11 Billion | 3.21 Billion | 2.69 Billion |
| Operating Expenses | 3.7 Billion | 2.08 Billion | 8.61 Billion | 2.4 Billion | 3.65 Billion | 3.32 Billion |
| Selling, General and Administrative Expenses | 2.37 Billion | 2.08 Billion | - | 2.4 Billion | 2.32 Billion | 2.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.7 Billion | 485.9 Million | 1.91 Billion | 628.4 Million | 435 Million | 329.9 Million |
| Cost and Expenses | 4.7 Billion | 4.46 Billion | 18.86 Billion | 4.93 Billion | 4.86 Billion | 4.57 Billion |
| Operating Income | -471.3 Million | -675.1 Million | -1.91 Billion | -291.4 Million | -1.9 Million | -301.6 Million |
| Interest Expense | 177.9 Million | 169.3 Million | 777.7 Million | 188.1 Million | 213.1 Million | 198.8 Million |
| Income Tax Expense | -30.6 Million | -87.5 Million | -490.9 Million | -166 Million | -63 Million | -242 Million |
| Earnings before Tax | -93.9 Million | -363.4 Million | -1.41 Billion | -169.1 Million | -215 Million | -816.2 Million |
| Net Income | -75.9 Million | -255 Million | -806 Million | 12.5 Million | -131.3 Million | -503.1 Million |
| Earnings Per Share Basic | -0.33 | -1.10 | - | 0.05 | -0.57 | -2.18 |
| Earnings Per Share Diluted | -0.33 | -1.10 | - | 0.05 | -0.57 | -2.18 |
| Weighted Average Shares Outstanding | 230 Million | 231.24 Million | 230.94 Million | 250 Million | 231.24 Million | 231.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 230 Million | 231.24 Million | 230.94 Million | 250 Million | 231.24 Million | 231.24 Million |
| Gross Margin | 0.76 | 0.37 | 0.39 | 0.46 | 0.73 | 0.68 |
| EBIT Margin | 0.08 | -0.11 | - | 0.00 | 0.06 | -0.00 |
| Profit Margin | -0.02 | -0.07 | -0.05 | 0.00 | -0.03 | -0.13 |
| EBITDA | 327.3 Million | -407.5 Million | - | 13.6 Million | 286.6 Million | -3.6 Million |
| Earnings Before Tax Margin | -0.11 | -0.18 | -0.11 | -0.06 | -0.00 | -0.08 |
EXCELINDUS
TRBMF
LIRC
CIEINDIA
WMMVF
TTSRF