USD 0.1
(-6.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.00 | - | - | - | 20.06 Thousand | 77.28 Thousand |
Cost of Revenue | 33.33 Thousand | 100 Thousand | 100 Thousand | 39.72 Thousand | - | - |
Gross Profit | -33.33 Thousand | -100 Thousand | -100 Thousand | -39.72 Thousand | 20.06 Thousand | 77.28 Thousand |
Operating Expenses | 646.91 Thousand | 1.14 Million | 8.1 Million | 1.67 Million | 749.93 Thousand | 5 Million |
Selling, General and Administrative Expenses | 646.91 Thousand | 1.04 Million | 7.62 Million | 1.63 Million | 748.78 Thousand | 4.99 Million |
Research and Development Expenses | - | - | 381.37 Thousand | - | - | - |
Other Expenses | - | - | 25.07 Thousand | 18.59 Thousand | - | 2567.00 |
Cost and Expenses | 680.25 Thousand | 1.14 Million | 8.1 Million | 1.67 Million | 749.93 Thousand | 5 Million |
Operating Income | -680.25 Thousand | -1.1 Million | -8.07 Million | -1.65 Million | -729.86 Thousand | -4.92 Million |
Interest Expense | 1.00 | 6435.00 | 5817.00 | 1561.00 | 878.00 | 1665.00 |
Income Tax Expense | -3.00 | -1.17 Million | 30.89 Thousand | 20.15 Thousand | 878.00 | 4232.00 |
Earnings before Tax | -2.21 Million | -7.06 Million | -21.74 Million | -1.65 Million | -750.72 Thousand | -8.65 Million |
Net Income | -2.21 Million | -5.88 Million | -21.75 Million | -1.65 Million | -750 Thousand | -8.65 Million |
Earnings Per Share Basic | -0.03 | -0.11 | -0.50 | -0.10 | -0.10 | -0.18 |
Earnings Per Share Diluted | -0.03 | -0.11 | -0.50 | -0.10 | -0.10 | -0.18 |
Weighted Average Shares Outstanding | 67.18 Million | 53.86 Million | 41.26 Million | 27.43 Million | 5.47 Million | 48.48 Million |
Weighted Average Shares Outstanding (Diluted) | 67.18 Million | 53.86 Million | 41.26 Million | 27.43 Million | 5.47 Million | 48.48 Million |
Gross Margin | -33.33 Thousand | - | - | - | 1.00 | 1.00 |
EBIT Margin | -646.92 Thousand | - | - | - | -36.32 | -63.60 |
Profit Margin | -2.21 Million | - | - | - | -37.41 | -112.00 |
EBITDA | -646.92 Thousand | -1 Million | -7.97 Million | -1.61 Million | -728.71 Thousand | -4.91 Million |
Earnings Before Tax Margin | -680.25 Thousand | - | - | - | -36.37 | -63.69 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | 1.00 | - | - | - | - |
Cost of Revenue | - | 33.33 Thousand | 64.18 Thousand | 38.06 Thousand | 25 Thousand | 100 Thousand |
Gross Profit | - | -33.33 Thousand | -64.18 Thousand | -38.06 Thousand | -25 Thousand | -100 Thousand |
Operating Expenses | 283.14 Thousand | 646.91 Thousand | 124.48 Thousand | 171.95 Thousand | 92.33 Thousand | 1.14 Million |
Selling, General and Administrative Expenses | 283.14 Thousand | - | 124.48 Thousand | 171.95 Thousand | 67.33 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 6050.00 | 6049.00 | 5852.00 | - |
Cost and Expenses | 283.14 Thousand | 680.25 Thousand | 188.67 Thousand | 210.01 Thousand | 92.33 Thousand | 1.14 Million |
Operating Income | -283.14 Thousand | -680.25 Thousand | -188.68 Thousand | -210.02 Thousand | -86.48 Thousand | -1.1 Million |
Interest Expense | 1309.00 | 5551.00 | 1414.00 | 1415.00 | 1413.00 | 6435.00 |
Income Tax Expense | -833.00 | -3.00 | 3.00 | -3.00 | 7265.00 | -1.17 Million |
Earnings before Tax | -1.72 Million | -2.21 Million | -188.08 Thousand | -203.13 Thousand | -93.97 Thousand | -7.06 Million |
Net Income | -1.73 Million | -2.21 Million | -190 Thousand | -200 Thousand | -90 Thousand | -5.88 Million |
Earnings Per Share Basic | -0.02 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.02 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 100.31 Million | 67.18 Million | 53.86 Million | 53.86 Million | 53.86 Million | 538.6 Million |
Weighted Average Shares Outstanding (Diluted) | 100.31 Million | 67.18 Million | 60.72 Million | 53.86 Million | 53.86 Million | 538.6 Million |
Gross Margin | - | -33.33 Thousand | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | -2.21 Million | - | - | - | - |
EBITDA | -377.89 Thousand | - | -124.49 Thousand | -171.96 Thousand | -61.48 Thousand | - |
Earnings Before Tax Margin | - | -680.25 Thousand | - | - | - | - |
002933
CIEINDIA
WMMVF
BEC
HNOI
WTSHF