CNY 34.34
(9.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 414.7 Million | 190.76 Million | 246.04 Million | 319.98 Million | 369.34 Million | 378.42 Million |
Cost of Revenue | 283.49 Million | 130.43 Million | 121.93 Million | 97.1 Million | 94 Million | 109.42 Million |
Gross Profit | 131.21 Million | 60.33 Million | 124.11 Million | 222.87 Million | 275.34 Million | 269 Million |
Operating Expenses | 111.73 Million | 112.05 Million | 103.54 Million | 105.02 Million | 88.57 Million | 79.38 Million |
Selling, General and Administrative Expenses | 70.9 Million | 44.54 Million | 20.78 Million | 17.39 Million | 21.85 Million | 29.23 Million |
Research and Development Expenses | 29.89 Million | 29.07 Million | 40.67 Million | 42.5 Million | 21.23 Million | 22.52 Million |
Other Expenses | - | 38.43 Million | 42.08 Million | 45.12 Million | 45.48 Million | 27.62 Million |
Cost and Expenses | 395.23 Million | 242.48 Million | 225.48 Million | 202.13 Million | 182.58 Million | 188.8 Million |
Operating Income | 21.26 Million | -51.71 Million | 40.57 Million | 118.56 Million | 235.99 Million | 166.14 Million |
Interest Expense | 3.86 Million | 4.35 Million | 4.7 Million | 19.74 Thousand | 17.24 Thousand | 2.09 Million |
Income Tax Expense | 8.77 Million | -7.99 Million | 447.53 Thousand | 15.35 Million | 26.09 Million | 24.8 Million |
Earnings before Tax | 21.19 Million | -68.54 Million | -2.83 Million | 112.23 Million | 161.66 Million | 166.13 Million |
Net Income | 14.25 Million | -60.54 Million | -3.28 Million | 98.33 Million | 137.02 Million | 141.33 Million |
Earnings Per Share Basic | 0.12 | -0.53 | -0.04 | 0.84 | 1.17 | 1.45 |
Earnings Per Share Diluted | 0.12 | -0.53 | -0.04 | 0.84 | 1.17 | 1.45 |
Weighted Average Shares Outstanding | 118.75 Million | 113.27 Million | 92.1 Million | 117.07 Million | 117.11 Million | 97.46 Million |
Weighted Average Shares Outstanding (Diluted) | 118.75 Million | 113.27 Million | 92.1 Million | 117.07 Million | 117.11 Million | 97.46 Million |
Gross Margin | 0.32 | 0.32 | 0.50 | 0.70 | 0.75 | 0.71 |
EBIT Margin | 0.13 | -0.03 | 0.25 | 0.46 | 0.66 | 0.60 |
Profit Margin | 0.03 | -0.32 | -0.01 | 0.31 | 0.37 | 0.37 |
EBITDA | 55.2 Million | -39.93 Million | 23.91 Million | 126.66 Million | 170.21 Million | 174.81 Million |
Earnings Before Tax Margin | 0.05 | -0.27 | 0.16 | 0.37 | 0.64 | 0.44 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 91.87 Million | 121.96 Million | 90.91 Million | 414.7 Million | 159.07 Million | 130.47 Million |
Cost of Revenue | 64.11 Million | 96.29 Million | 69.31 Million | 295.6 Million | 132.22 Million | 76.8 Million |
Gross Profit | 27.76 Million | 25.66 Million | 21.6 Million | 119.09 Million | 26.85 Million | 53.66 Million |
Operating Expenses | 30.29 Million | 10.23 Million | 31.45 Million | 109.7 Million | 21.82 Million | 26.28 Million |
Selling, General and Administrative Expenses | 18.56 Million | 1.19 Million | 22.09 Million | - | 19.11 Million | 34.81 Million |
Research and Development Expenses | 7.01 Million | 4.53 Million | 7.02 Million | - | 9.08 Million | 8.76 Million |
Other Expenses | -4.72 Million | -4.5 Million | -2.33 Million | -8.9 Million | 6.37 Million | -31.12 Thousand |
Cost and Expenses | 94.4 Million | 106.52 Million | 100.76 Million | 405.31 Million | 154.04 Million | 103.09 Million |
Operating Income | -2.53 Million | 15.43 Million | -9.85 Million | 9.39 Million | 5.03 Million | 6.49 Million |
Interest Expense | 2.65 Million | 2.65 Million | 2.68 Million | 3.86 Million | -4.08 Million | 2.74 Million |
Income Tax Expense | 1.05 Million | 3.59 Million | 759.97 Thousand | 8.77 Million | 10.23 Million | -100.78 Thousand |
Earnings before Tax | 7.45 Million | 18.28 Million | -4.91 Million | 21.19 Million | 9.71 Million | 6.46 Million |
Net Income | 6.68 Million | 15.93 Million | -5.67 Million | 14.25 Million | 587.92 Thousand | 6.69 Million |
Earnings Per Share Basic | 0.06 | 0.14 | -0.05 | - | 0.01 | 0.06 |
Earnings Per Share Diluted | 0.06 | 0.14 | -0.05 | - | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 117.35 Million | 117.35 Million | 117.35 Million | 117.35 Million | 117.35 Million | 117.35 Million |
Weighted Average Shares Outstanding (Diluted) | 117.35 Million | 117.35 Million | 117.35 Million | 117.35 Million | 117.35 Million | 117.35 Million |
Gross Margin | 0.30 | 0.21 | 0.24 | 0.29 | 0.17 | 0.41 |
EBIT Margin | 0.11 | 0.18 | 0.07 | - | 0.07 | 0.25 |
Profit Margin | 0.07 | 0.13 | -0.06 | 0.03 | 0.00 | 0.05 |
EBITDA | 10.11 Million | 21.65 Million | 6.41 Million | - | 10.87 Million | 31.98 Million |
Earnings Before Tax Margin | -0.03 | 0.13 | -0.11 | 0.02 | 0.03 | 0.05 |
CIEINDIA
WMMVF
TTSRF
HNOI
WTSHF
CRYBF