CONFIDENCE FUTURISTIC ENERGETE (CFEL.BO)
INR 78.98
(-1.75%)
INR 78.98
(-1.75%)
| Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.75 Billion | 1.22 Billion | 535.36 Million | 14.58 Million | 78.46 Million | 7.12 Million |
| Cost of Revenue | 1.4 Billion | 1.08 Billion | 458.19 Million | 13.34 Million | 76.01 Million | 8.47 Million |
| Gross Profit | 349.73 Million | 137.11 Million | 77.17 Million | 1.24 Million | 2.44 Million | -1.35 Million |
| Operating Expenses | 211.92 Million | 38.23 Million | 32.41 Million | 1.21 Million | 13.24 Million | 6.05 Million |
| Selling, General and Administrative Expenses | 211.92 Million | 38.23 Million | 32.41 Million | 1.21 Million | 13.24 Million | 6.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.62 Billion | 1.12 Billion | 490.6 Million | 14.55 Million | 89.25 Million | 14.52 Million |
| Operating Income | 137.81 Million | 98.87 Million | 44.75 Million | 33 Thousand | -10.79 Million | -7.4 Million |
| Interest Expense | 64.94 Million | 54.67 Million | 18.81 Million | 5000.00 | 25 Thousand | 47.82 Thousand |
| Income Tax Expense | 22.7 Million | 16.02 Million | 10.06 Million | 7000.00 | 190 Thousand | 31.53 Thousand |
| Earnings before Tax | 100.19 Million | 70.75 Million | 38.66 Million | 28 Thousand | 728 Thousand | 104.07 Thousand |
| Net Income | 85.95 Million | 64.05 Million | 27.23 Million | 21 Thousand | 538 Thousand | 72.53 Thousand |
| Earnings Per Share Basic | 3.44 | 2.56 | 2.94 | 0.01 | 0.13 | 0.02 |
| Earnings Per Share Diluted | 3.44 | 2.56 | 2.94 | 0.01 | 0.13 | 0.02 |
| Weighted Average Shares Outstanding | 25.02 Million | 25.02 Million | 9.25 Million | 4 Million | 4 Million | 4 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.02 Million | 25.02 Million | 9.25 Million | 4 Million | 4 Million | 4 Million |
| Gross Margin | 0.20 | 0.11 | 0.14 | 0.09 | 0.03 | -0.19 |
| EBIT Margin | 0.15 | 0.17 | 0.13 | 0.24 | -0.12 | -0.99 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.00 | 0.01 | 0.01 |
| EBITDA | 272.34 Million | 234.2 Million | 71.29 Million | 3.53 Million | -9.04 Million | 524.25 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.00 | -0.14 | -1.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 533.73 Million | 1.75 Billion | 721.22 Million | 297.65 Million | 256.68 Million | 483.47 Million |
| Cost of Revenue | 447.13 Million | 1.4 Billion | 567.99 Million | 253.79 Million | 212.52 Million | 380.46 Million |
| Gross Profit | 86.59 Million | 349.73 Million | 153.22 Million | 43.85 Million | 44.16 Million | 103 Million |
| Operating Expenses | 66 Million | 211.92 Million | 116.77 Million | 19.97 Million | 33.96 Million | 40.91 Million |
| Selling, General and Administrative Expenses | 66 Million | - | 116.77 Million | 19.97 Million | 33.96 Million | 40.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 513.13 Million | 1.62 Billion | 684.77 Million | 273.76 Million | 246.48 Million | 421.38 Million |
| Operating Income | 20.59 Million | 137.81 Million | 36.45 Million | 23.88 Million | 10.2 Million | 62.08 Million |
| Interest Expense | 21.31 Million | 64.94 Million | 19.79 Million | 15.58 Million | 14.37 Million | 15.19 Million |
| Income Tax Expense | 984 Thousand | 22.7 Million | -2.7 Million | 8.06 Million | -175 Thousand | 14.74 Million |
| Earnings before Tax | 5.23 Million | 100.19 Million | 23.89 Million | 14.66 Million | 2.4 Million | 54.04 Million |
| Net Income | 8.38 Million | 85.95 Million | 31.48 Million | 12.53 Million | 233 Thousand | 39.3 Million |
| Earnings Per Share Basic | 0.34 | - | 1.26 | 0.50 | 0.01 | 1.57 |
| Earnings Per Share Diluted | 0.34 | - | 1.26 | 0.50 | 0.01 | 1.57 |
| Weighted Average Shares Outstanding | 25.02 Million | 25.02 Million | 25.02 Million | 25.02 Million | 25.02 Million | 25.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.02 Million | 25.02 Million | 25.02 Million | 25.02 Million | 25.02 Million | 25.02 Million |
| Gross Margin | 0.16 | 0.20 | 0.21 | 0.15 | 0.17 | 0.21 |
| EBIT Margin | 0.08 | - | 0.07 | 0.19 | 0.17 | 0.19 |
| Profit Margin | 0.02 | 0.05 | 0.04 | 0.04 | 0.00 | 0.08 |
| EBITDA | 42.86 Million | - | 53.22 Million | 55.7 Million | 42.81 Million | 93.1 Million |
| Earnings Before Tax Margin | 0.04 | 0.08 | 0.05 | 0.08 | 0.04 | 0.13 |
PRIM
ESTER
BZ
MET
9639
BSK