INR 78.98
(-1.75%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.51 Billion | 2.69 Billion | 2.1 Billion | 170.85 Million | 165.18 Million | 137.29 Million |
Total Current Assets | 1.19 Billion | 1.18 Billion | 537.97 Million | 6 Million | 20.54 Million | 7.6 Million |
Cash And Short Term Investments | 36.84 Million | 21.88 Million | 10.4 Million | 1.02 Million | 3.5 Million | 3.73 Million |
Cash and Cash Equivalents | 36.84 Million | 21.88 Million | 10.4 Million | 1.02 Million | 3.5 Million | 3.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 376.24 Million | 211.54 Million | 52.06 Million | 4.39 Million | 15.66 Million | 632.59 Thousand |
Inventory | 549.99 Million | 627.19 Million | 283.16 Million | 6000.00 | 6000.00 | 1.51 Million |
Other Current Assets | 229.55 Million | 319.5 Million | 192.34 Million | 576 Thousand | 1.37 Million | 1.72 Million |
Total Non-Current Assets | 1.32 Billion | 1.51 Billion | 1.56 Billion | 164.85 Million | 144.63 Million | 129.69 Million |
Net PPE | 709.16 Million | 861.04 Million | 716.55 Million | 10.57 Million | 14.07 Million | 3.31 Million |
Good Will And Intangible Assets | 155.41 Million | 46.63 Million | 47.34 Million | - | - | - |
Good Will | 155.41 Million | 18.47 Million | 18.47 Million | - | - | - |
Intangible Assets | 9.01 Million | 28.15 Million | 28.86 Million | - | - | - |
Long-Term Investments | 406.18 Million | 619.8 Million | 689.96 Million | 22.91 Million | 22.91 Million | 19.49 Million |
Tax Assets | 5.52 Million | 4.41 Million | 6.29 Million | - | - | - |
Other Non Current Assets | 48.72 Million | -18.47 Million | 109.26 Million | 131.37 Million | 107.64 Million | 106.88 Million |
Other Assets | - | - | 1.00 | - | - | -0.00 |
Total Liabilities | 897.59 Million | 1.15 Billion | 626.26 Million | 84.26 Million | 78.61 Million | 51.26 Million |
Total Current Liabilities | 495.34 Million | 510.01 Million | 253.37 Million | 9.58 Million | 5.73 Million | 23.16 Million |
Account Payables | 172.75 Million | 143.94 Million | 14.67 Million | - | 3.59 Million | 952.85 Thousand |
Tax Payables | 24.22 Million | 9.79 Million | - | - | - | - |
Short Term Debt | 206.74 Million | 275.66 Million | 174.53 Million | - | - | - |
Deferred Revenue | -206.74 Million | 9.79 Million | - | - | - | - |
Other Current Liabilities | 322.58 Million | 80.61 Million | 64.16 Million | 9.58 Million | 2.14 Million | 22.2 Million |
Total Non Current Liabilities | 402.25 Million | 647.35 Million | 372.89 Million | 74.68 Million | 72.87 Million | 28.09 Million |
Long-Term Debt | 397.98 Million | 632.97 Million | 358.76 Million | 7.01 Million | 5.2 Million | 15.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.26 Million | 14.37 Million | 14.12 Million | 67.54 Million | 67.54 Million | 4257.00 |
Other Liabilities | - | 1.00 | - | - | - | -0.00 |
Total Equity | 1.62 Billion | 1.53 Billion | 1.48 Billion | 86.59 Million | 86.57 Million | 86.03 Million |
Stock Holders Equity | 1.56 Billion | 1.48 Billion | 1.43 Billion | 86.59 Million | 86.57 Million | 86.03 Million |
Common Stock | 125.1 Million | 125.1 Million | 125.1 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | 120.53 Million | 31.95 Million | -22.71 Million | 51.59 Million | 51.57 Million | 51.03 Million |
Accumulated other comprehensive income | -8.17 Million | 1.45 Billion | 1.45 Billion | 35 Million | 35 Million | 35 Million |
Common Stock Equity | 1.56 Billion | 1.48 Billion | 1.43 Billion | 86.59 Million | 86.57 Million | 86.03 Million |
Capital Lease Obligation | 268 Thousand | 250 Thousand | - | - | - | - |
Total Investments | 406.18 Million | 619.8 Million | 689.96 Million | 22.91 Million | 22.91 Million | 19.49 Million |
Total Debt | 398.25 Million | 908.89 Million | 533.3 Million | 7.01 Million | 5.2 Million | 15.21 Million |
Net Debt | 361.41 Million | 887 Million | 522.89 Million | 5.98 Million | 1.7 Million | 11.48 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.51 Billion | 2.51 Billion | - | 2.54 Billion | - | 2.69 Billion |
Total Current Assets | 1.19 Billion | 1.19 Billion | - | 1.14 Billion | - | 1.18 Billion |
Cash And Short Term Investments | 36.84 Million | 36.84 Million | - | 15.06 Million | - | 21.88 Million |
Cash and Cash Equivalents | 36.84 Million | 36.84 Million | - | 15.06 Million | - | 21.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 376.24 Million | 376.24 Million | - | 132.48 Million | - | 211.54 Million |
Inventory | 549.99 Million | 549.99 Million | - | 680.28 Million | - | 627.19 Million |
Other Current Assets | 229.55 Million | 229.55 Million | - | 320.2 Million | - | 319.5 Million |
Total Non-Current Assets | 1.32 Billion | 1.32 Billion | - | 1.39 Billion | - | 1.51 Billion |
Net PPE | 709.16 Million | 709.16 Million | - | 755.05 Million | - | 861.04 Million |
Good Will And Intangible Assets | 155.41 Million | 155.41 Million | - | 48.63 Million | - | 46.63 Million |
Good Will | 155.41 Million | 155.41 Million | - | 18.47 Million | - | 18.47 Million |
Intangible Assets | - | 9.01 Million | - | 30.15 Million | - | 28.15 Million |
Long-Term Investments | 406.18 Million | 406.18 Million | - | 571.07 Million | - | 619.8 Million |
Tax Assets | 5.52 Million | 5.52 Million | - | 4.2 Million | - | 4.41 Million |
Other Non Current Assets | 48.72 Million | 48.72 Million | - | 20.52 Million | - | -18.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 897.59 Million | 897.59 Million | - | 998.27 Million | - | 1.15 Billion |
Total Current Liabilities | 495.34 Million | 495.34 Million | - | 428.16 Million | - | 510.01 Million |
Account Payables | 172.75 Million | 172.75 Million | - | 119.3 Million | - | 143.94 Million |
Tax Payables | 24.22 Million | 24.22 Million | - | 2.37 Million | - | 9.79 Million |
Short Term Debt | - | 206.74 Million | - | 270.2 Million | - | 275.66 Million |
Deferred Revenue | - | -206.74 Million | - | 2.37 Million | - | 9.79 Million |
Other Current Liabilities | 322.58 Million | 322.58 Million | - | 36.28 Million | - | 80.61 Million |
Total Non Current Liabilities | 402.25 Million | 402.25 Million | - | 570.1 Million | - | 647.35 Million |
Long-Term Debt | 397.98 Million | 397.98 Million | - | 555.12 Million | - | 632.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.26 Million | 4.26 Million | - | 14.98 Million | - | 14.37 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.62 Billion | 1.62 Billion | - | 1.54 Billion | - | 1.53 Billion |
Stock Holders Equity | 1.56 Billion | 1.56 Billion | - | 1.5 Billion | - | 1.48 Billion |
Common Stock | 125.1 Million | 125.1 Million | - | 125.1 Million | - | 125.1 Million |
Retained Earnings | - | 120.53 Million | - | - | - | 31.95 Million |
Accumulated other comprehensive income | - | -8.17 Million | - | 125.1 Million | - | 1.45 Billion |
Common Stock Equity | 1.56 Billion | 1.56 Billion | - | 1.5 Billion | - | 1.48 Billion |
Capital Lease Obligation | 268 Thousand | 268 Thousand | - | 260 Thousand | - | 250 Thousand |
Total Investments | 406.18 Million | 406.18 Million | - | 571.07 Million | - | 619.8 Million |
Total Debt | 398.25 Million | 398.25 Million | - | 825.58 Million | - | 908.89 Million |
Net Debt | 361.41 Million | 361.41 Million | - | 810.52 Million | - | 887 Million |
PRIM
ESTER
BZ
MET
9639
BSK