GBp 3.75
(-10.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.34 Million | 7.65 Million | 8.99 Million | 9.4 Million | 4.86 Million | 5.27 Million |
Total Current Assets | 3.28 Million | 148 Thousand | 946 Thousand | 4.67 Million | 49 Thousand | 438 Thousand |
Cash And Short Term Investments | 3.27 Million | 114 Thousand | 941 Thousand | 4.67 Million | 45 Thousand | 408 Thousand |
Cash and Cash Equivalents | 775 Thousand | 114 Thousand | 941 Thousand | 4.67 Million | 45 Thousand | 408 Thousand |
Short Term Investments | 2.5 Million | 2.06 Million | 511 Thousand | 113 Thousand | - | - |
Net Receivables | 12 Thousand | 34 Thousand | 5000.00 | 3000.00 | 4000.00 | 30 Thousand |
Inventory | 12 Thousand | - | - | - | - | - |
Other Current Assets | -12 Thousand | - | - | - | - | - |
Total Non-Current Assets | 2.05 Million | 7.5 Million | 8.04 Million | 4.72 Million | 4.8 Million | 4.77 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.05 Million | 7.5 Million | 8.04 Million | 4.72 Million | 4.8 Million | 4.77 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -7.5 Million | -8.04 Million | -4.72 Million | -4.8 Million | -4.77 Million |
Other Assets | - | - | - | - | 11 Thousand | 59 Thousand |
Total Liabilities | 144 Thousand | 110 Thousand | 44 Thousand | 615 Thousand | 20 Thousand | 19 Thousand |
Total Current Liabilities | 144 Thousand | 110 Thousand | 44 Thousand | 502 Thousand | 20 Thousand | 19 Thousand |
Account Payables | 17 Thousand | 110 Thousand | 44 Thousand | 502 Thousand | 20 Thousand | 19 Thousand |
Tax Payables | 81 Thousand | 60 Thousand | 37 Thousand | 447 Thousand | 26 Thousand | 15 Thousand |
Short Term Debt | - | - | - | 113 Thousand | - | - |
Deferred Revenue | - | - | - | 389 Thousand | - | - |
Other Current Liabilities | 127 Thousand | -110 Thousand | -44 Thousand | -502 Thousand | -20 Thousand | -19 Thousand |
Total Non Current Liabilities | - | - | - | 113 Thousand | - | - |
Long-Term Debt | - | - | - | 113 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -113 Thousand | - | - |
Other Liabilities | 144 Thousand | - | - | - | - | - |
Total Equity | 5.19 Million | 7.54 Million | 8.9 Million | 8.78 Million | 4.75 Million | 5.15 Million |
Stock Holders Equity | 5.19 Million | 7.54 Million | 8.9 Million | 8.78 Million | 4.75 Million | 5.15 Million |
Common Stock | 280 Thousand | 280 Thousand | 280 Thousand | 15.39 Million | 15.39 Million | 15.39 Million |
Retained Earnings | 4.91 Million | 7.26 Million | 8.61 Million | -41.9 Million | -46.61 Million | -46.21 Million |
Accumulated other comprehensive income | - | - | 13 Thousand | - | 683 Thousand | 683 Thousand |
Common Stock Equity | 5.19 Million | 7.54 Million | 8.9 Million | 8.78 Million | 4.75 Million | 5.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.55 Million | 7.5 Million | 8.04 Million | 4.72 Million | 4.8 Million | 4.77 Million |
Total Debt | - | - | - | 113 Thousand | - | - |
Net Debt | -775 Thousand | -114 Thousand | -941 Thousand | -4.56 Million | -45 Thousand | -408 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.97 Million | 5.34 Million | 5.34 Million | 7.2 Million | 7.65 Million | 7.65 Million |
Total Current Assets | 3.03 Million | 3.28 Million | 3.28 Million | 84 Thousand | 148 Thousand | 148 Thousand |
Cash And Short Term Investments | 3.02 Million | 3.27 Million | 3.27 Million | 35 Thousand | 114 Thousand | 114 Thousand |
Cash and Cash Equivalents | 95 Thousand | 775 Thousand | 775 Thousand | 35 Thousand | 114 Thousand | 114 Thousand |
Short Term Investments | 2.92 Million | 2.5 Million | 2.5 Million | 1.84 Million | 2.06 Million | 2.06 Million |
Net Receivables | 15 Thousand | 12 Thousand | 12 Thousand | 49 Thousand | 34 Thousand | 34 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 2.94 Million | 2.05 Million | 2.05 Million | 7.12 Million | 7.5 Million | 7.5 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.94 Million | 2.05 Million | 2.05 Million | 7.12 Million | 7.5 Million | 7.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -7.12 Million | -7.5 Million | -7.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 112 Thousand | 144 Thousand | 144 Thousand | 172 Thousand | 110 Thousand | 110 Thousand |
Total Current Liabilities | 112 Thousand | 144 Thousand | 144 Thousand | 172 Thousand | 110 Thousand | 110 Thousand |
Account Payables | - | 17 Thousand | 17 Thousand | 172 Thousand | 110 Thousand | 110 Thousand |
Tax Payables | - | 81 Thousand | 81 Thousand | - | 60 Thousand | 60 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 112 Thousand | 127 Thousand | 127 Thousand | -172 Thousand | -110 Thousand | -110 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.86 Million | 5.19 Million | 5.19 Million | 7.03 Million | 7.54 Million | 7.54 Million |
Stock Holders Equity | 5.86 Million | 5.19 Million | 5.19 Million | 7.03 Million | 7.54 Million | 7.54 Million |
Common Stock | 280 Thousand | 280 Thousand | 280 Thousand | 280 Thousand | 280 Thousand | 280 Thousand |
Retained Earnings | 5.58 Million | 4.91 Million | 4.91 Million | 6.75 Million | 7.26 Million | 7.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.86 Million | 5.19 Million | 5.19 Million | 7.03 Million | 7.54 Million | 7.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.86 Million | 4.55 Million | 4.55 Million | 7.12 Million | 7.5 Million | 7.5 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -95 Thousand | -775 Thousand | -775 Thousand | -35 Thousand | -114 Thousand | -114 Thousand |
ESTER
BZ
9723
9639
BSK
CFEL