Sankyo Frontier Co.,Ltd. (9639.T)
JPY 2162.0
(2.37%)
JPY 2162.0
(2.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 52.36 Billion | 50 Billion | 53.34 Billion | 48.18 Billion | 45.75 Billion | 41.85 Billion |
| Cost of Revenue | 31.78 Billion | 29.89 Billion | 30.38 Billion | 27.62 Billion | 26.43 Billion | 24.44 Billion |
| Gross Profit | 20.58 Billion | 20.1 Billion | 22.96 Billion | 20.55 Billion | 19.31 Billion | 17.41 Billion |
| Operating Expenses | 13.22 Billion | 13.52 Billion | 13.17 Billion | 12.62 Billion | 12.03 Billion | 11.35 Billion |
| Selling, General and Administrative Expenses | 12.67 Billion | 12.29 Billion | 12.02 Billion | 11.12 Billion | 10.65 Billion | 0.09 |
| Research and Development Expenses | 363 Million | 356 Million | 337 Million | 338 Million | 299 Million | 0.14 |
| Other Expenses | 181 Million | 116 Million | 13 Million | 7 Million | 27 Million | 20 Million |
| Cost and Expenses | 44.29 Billion | 43.41 Billion | 43.55 Billion | 40.25 Billion | 38.46 Billion | 35.79 Billion |
| Operating Income | 8.07 Billion | 6.58 Billion | 9.79 Billion | 7.93 Billion | 7.28 Billion | 6.05 Billion |
| Interest Expense | 14 Million | 14 Million | 18 Million | 27 Million | 37 Million | 42 Million |
| Income Tax Expense | 2.57 Billion | 2.28 Billion | 3.41 Billion | 2.8 Billion | 2.54 Billion | 2.15 Billion |
| Earnings before Tax | 7.86 Billion | 6.62 Billion | 9.76 Billion | 7.92 Billion | 7.2 Billion | 5.99 Billion |
| Net Income | 5.28 Billion | 4.33 Billion | 6.35 Billion | 5.12 Billion | 4.65 Billion | 3.83 Billion |
| Earnings Per Share Basic | 237.90 | 390.30 | 571.72 | 459.14 | 417.30 | 345.39 |
| Earnings Per Share Diluted | 237.90 | 390.30 | 571.72 | 459.14 | 417.30 | 345.39 |
| Weighted Average Shares Outstanding | 22.22 Million | 11.11 Million | 11.11 Million | 11.11 Million | 11.11 Million | 11.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.22 Million | 11.11 Million | 11.11 Million | 11.11 Million | 11.11 Million | 11.11 Million |
| Gross Margin | 0.39 | 0.40 | 0.43 | 0.43 | 0.42 | 0.42 |
| EBIT Margin | 0.27 | 0.24 | 0.29 | 0.32 | 0.32 | 0.31 |
| Profit Margin | 0.10 | 0.09 | 0.12 | 0.11 | 0.10 | 0.09 |
| EBITDA | 14.23 Billion | 12.09 Billion | 14.99 Billion | 15.31 Billion | 14.48 Billion | 12.98 Billion |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.18 | 0.16 | 0.16 | 0.14 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.93 Billion | 13.72 Billion | 52.36 Billion | 11.96 Billion | 12.44 Billion | 11.72 Billion |
| Cost of Revenue | 8.98 Billion | 7.75 Billion | 31.78 Billion | 6.8 Billion | 7.42 Billion | 6.8 Billion |
| Gross Profit | 5.95 Billion | 5.97 Billion | 20.58 Billion | 5.16 Billion | 5.01 Billion | 4.91 Billion |
| Operating Expenses | 3.56 Billion | 3.63 Billion | 13.22 Billion | 3.24 Billion | 3.16 Billion | 3.36 Billion |
| Selling, General and Administrative Expenses | 3.57 Billion | 3.61 Billion | - | 3.24 Billion | 3.16 Billion | 3.36 Billion |
| Research and Development Expenses | - | 363 Million | - | - | - | - |
| Other Expenses | -9 Million | 92 Million | -208 Million | -3.24 Billion | 26 Million | 62 Million |
| Cost and Expenses | 12.54 Billion | 10.03 Billion | 44.29 Billion | 10.04 Billion | 10.59 Billion | 10.17 Billion |
| Operating Income | 2.39 Billion | 2.34 Billion | 6.32 Billion | 1.92 Billion | 1.84 Billion | 1.54 Billion |
| Interest Expense | - | 4 Million | 14 Million | 3 Million | 4 Million | 3 Million |
| Income Tax Expense | 889 Million | 826 Million | 8.07 Billion | 479 Million | 713 Million | 605 Million |
| Earnings before Tax | 2.35 Billion | 2.26 Billion | 14.39 Billion | 1.89 Billion | 1.79 Billion | 1.58 Billion |
| Net Income | 1.47 Billion | 1.44 Billion | 7.86 Billion | 1.41 Billion | 1.08 Billion | 979 Million |
| Earnings Per Share Basic | 66.14 | 129.70 | - | 127.24 | 97.55 | 88.10 |
| Earnings Per Share Diluted | 66.14 | 129.70 | - | 127.24 | 97.55 | 88.10 |
| Weighted Average Shares Outstanding | 22.22 Million | 11.11 Million | 475.79 | 11.11 Million | 11.11 Million | 11.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.22 Million | 11.11 Million | 475.79 | 11.11 Million | 11.11 Million | 11.11 Million |
| Gross Margin | 0.40 | 0.44 | 0.39 | 0.43 | 0.40 | 0.42 |
| EBIT Margin | 0.27 | 0.56 | - | 0.32 | 0.15 | 0.14 |
| Profit Margin | 0.10 | 0.10 | 0.15 | 0.12 | 0.09 | 0.08 |
| EBITDA | 3.96 Billion | 7.7 Billion | - | 3.81 Billion | 1.87 Billion | 1.61 Billion |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.12 | 0.16 | 0.15 | 0.13 |
BSK
CFEL
PRIM
4540
7362
MET