Tbi Motion Technology Co., Ltd. (4540.TW)
TWD 57.3
(-0.87%)
TWD 57.3
(-0.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.57 Billion | 3.37 Billion | 3.28 Billion | 2.74 Billion | 2.1 Billion | 3.41 Billion |
| Cost of Revenue | 2.15 Billion | 2.43 Billion | 2.43 Billion | 2.14 Billion | 1.72 Billion | 2.22 Billion |
| Gross Profit | 418.09 Million | 937.52 Million | 850.75 Million | 599.52 Million | 384 Million | 1.19 Billion |
| Operating Expenses | 488.98 Million | 529.68 Million | 472.88 Million | 352.02 Million | 395.66 Million | 430.18 Million |
| Selling, General and Administrative Expenses | 405.17 Million | 442.93 Million | 385.5 Million | 269.51 Million | 290.14 Million | 307.53 Million |
| Research and Development Expenses | 83.81 Million | 86.74 Million | 87.37 Million | 82.51 Million | 105.51 Million | 122.65 Million |
| Other Expenses | - | 61.36 Million | 13.71 Million | -25.45 Million | -2.49 Million | 38.84 Million |
| Cost and Expenses | 2.64 Billion | 2.96 Billion | 2.9 Billion | 2.49 Billion | 2.11 Billion | 2.65 Billion |
| Operating Income | -70.89 Million | 472.23 Million | 393.86 Million | 224.62 Million | -14.15 Million | 767.42 Million |
| Interest Expense | 71.01 Million | 50.98 Million | 31.69 Million | 32.4 Million | 27.49 Million | 22.81 Million |
| Income Tax Expense | -44.18 Million | 107.2 Million | 88.55 Million | 38.99 Million | -2.81 Million | 163.41 Million |
| Earnings before Tax | -147.79 Million | 391.21 Million | 325.85 Million | 130.42 Million | -64.32 Million | 784.95 Million |
| Net Income | -103.61 Million | 284.01 Million | 237.3 Million | 91.42 Million | -61.5 Million | 621.53 Million |
| Earnings Per Share Basic | -1.09 | 3.02 | 2.52 | 0.96 | -0.64 | 6.93 |
| Earnings Per Share Diluted | -1.09 | 2.94 | 2.51 | 0.96 | -0.64 | 6.92 |
| Weighted Average Shares Outstanding | 94.94 Million | 94.17 Million | 94.17 Million | 95.21 Million | 96.67 Million | 89.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.94 Million | 97.4 Million | 94.48 Million | 95.42 Million | 96.67 Million | 89.86 Million |
| Gross Margin | 0.16 | 0.28 | 0.26 | 0.22 | 0.18 | 0.35 |
| EBIT Margin | 0.09 | 0.22 | 0.20 | 0.18 | 0.12 | 0.30 |
| Profit Margin | -0.04 | 0.08 | 0.07 | 0.03 | -0.03 | 0.18 |
| EBITDA | 221.18 Million | 742.81 Million | 660.76 Million | 484.99 Million | 233.76 Million | 1.01 Billion |
| Earnings Before Tax Margin | -0.03 | 0.14 | 0.12 | 0.08 | -0.01 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 579.19 Million | 589.74 Million | 461.54 Million | 2.57 Billion | 630 Million | 743.59 Million |
| Cost of Revenue | 580.01 Million | 714.62 Million | 496.22 Million | 2.17 Billion | 505.85 Million | 593.92 Million |
| Gross Profit | -818 Thousand | -124.88 Million | -34.67 Million | 395.53 Million | 124.14 Million | 149.66 Million |
| Operating Expenses | 63.07 Million | 199.56 Million | 97.18 Million | 466.42 Million | 123.03 Million | 126.65 Million |
| Selling, General and Administrative Expenses | 47.88 Million | 90.69 Million | 70.86 Million | - | 101.44 Million | 109.93 Million |
| Research and Development Expenses | 15.19 Million | 24.14 Million | 26.31 Million | - | 21.59 Million | 16.72 Million |
| Other Expenses | 40.54 Million | -199.56 Million | -49.03 Million | -11.76 Million | 99.09 Million | -79.81 Million |
| Cost and Expenses | 643.08 Million | 914.19 Million | 593.4 Million | 2.64 Billion | 628.88 Million | 720.58 Million |
| Operating Income | -63.89 Million | -324.45 Million | -131.85 Million | -70.89 Million | 101.15 Million | -54.89 Million |
| Interest Expense | 17.93 Million | 18.73 Million | 17.91 Million | 71.01 Million | 19.23 Million | 17.6 Million |
| Income Tax Expense | 48.87 Million | -119.77 Million | -54.94 Million | -44.18 Million | 16.57 Million | -20.65 Million |
| Earnings before Tax | -39.62 Million | -282.5 Million | -196.23 Million | -147.79 Million | 44.64 Million | -51.5 Million |
| Net Income | -88.49 Million | -162.72 Million | -141.28 Million | -103.61 Million | 28.06 Million | -30.84 Million |
| Earnings Per Share Basic | -0.93 | -1.71 | -1.48 | - | 0.30 | -0.32 |
| Earnings Per Share Diluted | -0.93 | -1.71 | -1.48 | - | 0.28 | -0.32 |
| Weighted Average Shares Outstanding | 95.15 Million | 95.16 Million | 95.15 Million | 94.94 Million | 95.15 Million | 95.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.15 Million | 95.16 Million | 95.15 Million | 94.94 Million | 114.63 Million | 95.12 Million |
| Gross Margin | -0.00 | -0.21 | -0.08 | 0.15 | 0.20 | 0.20 |
| EBIT Margin | 0.01 | -0.18 | -0.12 | - | 0.28 | 0.03 |
| Profit Margin | -0.15 | -0.28 | -0.31 | -0.04 | 0.04 | -0.04 |
| EBITDA | 7.21 Million | -105.91 Million | -57.17 Million | - | 176.81 Million | 19.28 Million |
| Earnings Before Tax Margin | -0.11 | -0.55 | -0.29 | -0.03 | 0.16 | -0.07 |
7362
MET
9639
HOOD
CRS
PMHG