Carpenter Technology Corporation (CRS)
USD 165.27
(-4.22%)
USD 165.27
(-4.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.75 Billion | 2.55 Billion | 1.83 Billion | 1.47 Billion | 2.18 Billion | 2.38 Billion |
| Cost of Revenue | 2.17 Billion | 2.21 Billion | 1.68 Billion | 1.47 Billion | 1.82 Billion | 1.93 Billion |
| Gross Profit | 584.3 Million | 337.3 Million | 149.8 Million | 1 Million | 358.7 Million | 444.8 Million |
| Operating Expenses | 261.2 Million | 204.2 Million | 174.7 Million | 180.2 Million | 201 Million | 203.4 Million |
| Selling, General and Administrative Expenses | 230.2 Million | 204.2 Million | 174.7 Million | 180.2 Million | 201 Million | 203.4 Million |
| Research and Development Expenses | 25.6 Million | 24.4 Million | 20.4 Million | 19.7 Million | 28 Million | 23.3 Million |
| Other Expenses | - | -6.5 Million | 12.7 Million | -8.4 Million | 600 Thousand | 600 Thousand |
| Cost and Expenses | 2.43 Billion | 2.41 Billion | 1.86 Billion | 1.65 Billion | 2.02 Billion | 2.13 Billion |
| Operating Income | 323.1 Million | 133.1 Million | -12.2 Million | -179.2 Million | 158.3 Million | 241.4 Million |
| Interest Expense | 65.4 Million | 54.1 Million | 44.9 Million | 32.7 Million | 19.8 Million | 26 Million |
| Income Tax Expense | 25.1 Million | 16.1 Million | -14 Million | -68.3 Million | 4.6 Million | 49 Million |
| Earnings before Tax | 211.6 Million | 72.5 Million | -63.1 Million | -297.9 Million | 6.1 Million | 216 Million |
| Net Income | 186.5 Million | 56.4 Million | -49.1 Million | -229.6 Million | 1.5 Million | 167 Million |
| Earnings Per Share Basic | 3.75 | 1.15 | -1.01 | -4.75 | 0.02 | 3.50 |
| Earnings Per Share Diluted | 3.70 | 1.14 | -1.01 | -4.75 | 0.02 | 3.47 |
| Weighted Average Shares Outstanding | 49.7 Million | 48.8 Million | 48.5 Million | 48.3 Million | 48.1 Million | 47.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.3 Million | 49.2 Million | 48.5 Million | 48.3 Million | 48.2 Million | 48.1 Million |
| Gross Margin | 0.21 | 0.13 | 0.08 | 0.00 | 0.16 | 0.19 |
| EBIT Margin | 0.14 | 0.10 | 0.06 | -0.04 | 0.13 | 0.15 |
| Profit Margin | 0.07 | 0.02 | -0.03 | -0.16 | 0.00 | 0.07 |
| EBITDA | 397.2 Million | 257.6 Million | 113.6 Million | -141.2 Million | 150.9 Million | 363.9 Million |
| Earnings Before Tax Margin | 0.12 | 0.05 | -0.01 | -0.12 | 0.07 | 0.10 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.75 Billion | 798.7 Million | 684.9 Million | 624.2 Million | 651.9 Million | 758.1 Million |
| Cost of Revenue | 2.13 Billion | 604.5 Million | 533.7 Million | 503.4 Million | 527.8 Million | 639.1 Million |
| Gross Profit | 620.9 Million | 194.2 Million | 151.2 Million | 120.8 Million | 124.1 Million | 119 Million |
| Operating Expenses | 255.8 Million | 65.4 Million | 57 Million | 52.8 Million | 55.1 Million | 56.1 Million |
| Selling, General and Administrative Expenses | - | 65.4 Million | 57 Million | 52.8 Million | 55.1 Million | 56.1 Million |
| Research and Development Expenses | - | 25.6 Million | - | - | - | 24.4 Million |
| Other Expenses | - | 3.5 Million | - | - | -3.5 Million | -200 Thousand |
| Cost and Expenses | 2.39 Billion | 669.9 Million | 590.7 Million | 556.2 Million | 582.9 Million | 695.2 Million |
| Operating Income | 365.1 Million | 128.8 Million | 94.2 Million | 68 Million | 69 Million | 62.9 Million |
| Interest Expense | 65.4 Million | 16.2 Million | 16.6 Million | 13.3 Million | 12.7 Million | 14.1 Million |
| Income Tax Expense | 25.1 Million | 300 Thousand | 3.8 Million | 12.5 Million | 8.4 Million | 10.2 Million |
| Earnings before Tax | 211.6 Million | 93.9 Million | 10.1 Million | 55.2 Million | 52.3 Million | 48.6 Million |
| Net Income | 186.5 Million | 93.6 Million | 6.3 Million | 42.7 Million | 43.9 Million | 38.4 Million |
| Earnings Per Share Basic | - | 1.87 | 0.12 | 0.86 | 0.89 | 0.78 |
| Earnings Per Share Diluted | - | 1.85 | 0.12 | 0.85 | 0.88 | 0.78 |
| Weighted Average Shares Outstanding | 49.7 Million | 50 Million | 49.7 Million | 49.7 Million | 49.2 Million | 48.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.3 Million | 50.6 Million | 50.3 Million | 50.2 Million | 49.9 Million | 49.4 Million |
| Gross Margin | 0.22 | 0.24 | 0.22 | 0.19 | 0.19 | 0.16 |
| EBIT Margin | - | 0.20 | 0.19 | 0.16 | 0.15 | 0.13 |
| Profit Margin | 0.07 | 0.12 | 0.01 | 0.07 | 0.07 | 0.05 |
| EBITDA | - | 162.6 Million | 128.3 Million | 101.6 Million | 98.8 Million | 96.2 Million |
| Earnings Before Tax Margin | 0.13 | 0.16 | 0.14 | 0.11 | 0.11 | 0.08 |
PMHG
4540
7362
PX
MRVL
HOOD