Ester Industries Limited (ESTER.BO)
INR 156.65
(0.22%)
INR 156.65
(0.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.57 Billion | 11.14 Billion | 11.1 Billion | 9.88 Billion | 10.35 Billion | 10.23 Billion |
| Cost of Revenue | 10.53 Billion | 7.13 Billion | 6.75 Billion | 6.25 Billion | 7.34 Billion | 8.14 Billion |
| Gross Profit | 39.91 Million | 4 Billion | 4.34 Billion | 3.62 Billion | 3 Billion | 2.08 Billion |
| Operating Expenses | 866.86 Million | 3.52 Billion | 3 Billion | 1.6 Billion | 1.39 Billion | 1.27 Billion |
| Selling, General and Administrative Expenses | 483.76 Million | 570.76 Million | 455.71 Million | 407.94 Million | 335.28 Million | 344.92 Million |
| Research and Development Expenses | - | 128.91 Million | 247.96 Million | 57.4 Million | - | - |
| Other Expenses | 930.33 Million | 124.17 Million | 88.04 Million | 10.78 Million | 12.53 Million | 4.99 Million |
| Cost and Expenses | 11.4 Billion | 10.66 Billion | 9.76 Billion | 7.85 Billion | 8.74 Billion | 9.41 Billion |
| Operating Income | -859.82 Million | 521.6 Million | 1.37 Billion | 1.95 Billion | 1.53 Billion | 704.41 Million |
| Interest Expense | 703.62 Million | 363.35 Million | 248.75 Million | 173.41 Million | 232.86 Million | 330.06 Million |
| Income Tax Expense | -139.53 Million | 122.43 Million | 323.19 Million | 479 Million | 390.67 Million | 159.37 Million |
| Earnings before Tax | -1.35 Billion | 239.25 Million | 1.17 Billion | 1.85 Billion | 1.38 Billion | 470.43 Million |
| Net Income | -1.21 Billion | 1.36 Billion | 1.36 Billion | 1.37 Billion | 994.98 Million | 311.06 Million |
| Earnings Per Share Basic | -14.49 | 16.42 | 16.39 | 16.49 | 11.93 | 3.73 |
| Earnings Per Share Diluted | -14.49 | 16.42 | 16.39 | 16.49 | 11.93 | 3.73 |
| Weighted Average Shares Outstanding | 83.53 Million | 83.39 Million | 83.39 Million | 83.39 Million | 83.39 Million | 83.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.53 Million | 83.39 Million | 83.39 Million | 83.39 Million | 83.39 Million | 83.39 Million |
| Gross Margin | 0.00 | 0.36 | 0.39 | 0.37 | 0.29 | 0.20 |
| EBIT Margin | 0.00 | 0.09 | 0.16 | 0.24 | 0.19 | 0.11 |
| Profit Margin | -0.11 | 0.12 | 0.12 | 0.14 | 0.10 | 0.03 |
| EBITDA | 33.88 Million | 1.03 Billion | 1.78 Billion | 2.38 Billion | 1.97 Billion | 1.13 Billion |
| Earnings Before Tax Margin | -0.08 | 0.05 | 0.12 | 0.20 | 0.15 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.86 Billion | 2.94 Billion | 11.14 Billion | 2.67 Billion | 2.61 Billion | 2.57 Billion |
| Cost of Revenue | 2.25 Billion | 2.02 Billion | 7.13 Billion | 2.33 Billion | 1.85 Billion | 1.75 Billion |
| Gross Profit | 603.85 Million | 918.71 Million | 4 Billion | 338.89 Million | 758.93 Million | 819.8 Million |
| Operating Expenses | 664.85 Million | 963.7 Million | 3.52 Billion | 705.65 Million | 1.02 Billion | 981.59 Million |
| Selling, General and Administrative Expenses | 664.85 Million | 147.32 Million | - | 705.65 Million | 699.59 Million | 673.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 62.07 Million | 32.19 Million | 270.16 Million | 46.15 Million | 97.83 Million | 93.97 Million |
| Cost and Expenses | 2.92 Billion | 2.88 Billion | 11.55 Billion | 3.04 Billion | 2.88 Billion | 2.73 Billion |
| Operating Income | -60.99 Million | -44.99 Million | 478.43 Million | -366.76 Million | -270.34 Million | -161.78 Million |
| Interest Expense | 167.63 Million | 137.87 Million | 363.35 Million | 179.19 Million | 177.09 Million | 167.56 Million |
| Income Tax Expense | -5.59 Million | -18.75 Million | 122.43 Million | -51.63 Million | -45.17 Million | -14.72 Million |
| Earnings before Tax | -166.56 Million | -196.26 Million | 239.26 Million | -499.81 Million | -349.59 Million | -235.37 Million |
| Net Income | -160.96 Million | -197.99 Million | 1.36 Billion | -448.17 Million | -304.42 Million | -220.64 Million |
| Earnings Per Share Basic | -1.71 | -2.38 | - | -5.37 | -3.65 | -2.65 |
| Earnings Per Share Diluted | -1.71 | -2.38 | - | -5.37 | -3.65 | -2.65 |
| Weighted Average Shares Outstanding | 93.95 Million | 83.31 Million | 83.37 Million | 83.39 Million | 83.39 Million | 83.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.95 Million | 83.31 Million | 83.37 Million | 83.39 Million | 83.39 Million | 83.39 Million |
| Gross Margin | 0.21 | 0.31 | 0.36 | 0.13 | 0.29 | 0.32 |
| EBIT Margin | 0.04 | 0.02 | - | -0.07 | -0.00 | 0.04 |
| Profit Margin | -0.06 | -0.07 | 0.12 | -0.17 | -0.12 | -0.09 |
| EBITDA | 111.87 Million | 59.83 Million | - | -194.97 Million | -4.34 Million | 95.03 Million |
| Earnings Before Tax Margin | -0.02 | -0.02 | 0.04 | -0.14 | -0.10 | -0.06 |
BZ
9723
CYYNF
BSK
CFEL
PRIM