Alphalogic Techsys Limited (ALPHALOGIC.BO)
INR 135.0
(-0.37%)
INR 135.0
(-0.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 539.23 Million | 222.2 Million | 120.18 Million | 54.78 Million | 46.81 Million | 25.06 Million |
| Cost of Revenue | 453.67 Million | 148.49 Million | 96.32 Million | 45.03 Million | 17.43 Million | 3.08 Million |
| Gross Profit | 85.55 Million | 73.7 Million | 23.86 Million | 9.75 Million | 29.37 Million | 21.98 Million |
| Operating Expenses | 8.88 Million | 21.33 Million | 9.13 Million | 8.36 Million | 8.91 Million | 1.32 Million |
| Selling, General and Administrative Expenses | 8.88 Million | 21.33 Million | 9.13 Million | 8.36 Million | 8.91 Million | 817 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 462.56 Million | 169.83 Million | 105.45 Million | 53.39 Million | 26.34 Million | 4.41 Million |
| Operating Income | 76.66 Million | 52.36 Million | 14.73 Million | 1.38 Million | 20.46 Million | 20.4 Million |
| Interest Expense | - | 5.17 Million | 8.74 Million | 4.55 Million | 1.68 Million | - |
| Income Tax Expense | 17.01 Million | 13.87 Million | 6.51 Million | 2.73 Million | 6.38 Million | 5.91 Million |
| Earnings before Tax | 69.9 Million | 54.65 Million | 27.21 Million | 9.67 Million | 26.48 Million | 21.13 Million |
| Net Income | 41.42 Million | 34.06 Million | 20.64 Million | 6.94 Million | 20.1 Million | 15.22 Million |
| Earnings Per Share Basic | 0.68 | 0.58 | 0.25 | 0.13 | 0.52 | 0.79 |
| Earnings Per Share Diluted | 0.67 | 0.57 | 0.25 | 0.13 | 0.52 | 0.79 |
| Weighted Average Shares Outstanding | 61.09 Million | 59.11 Million | 82.88 Million | 53.06 Million | 38.9 Million | 19.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.77 Million | 59.88 Million | 82.88 Million | 53.06 Million | 38.9 Million | 19.15 Million |
| Gross Margin | 0.16 | 0.33 | 0.20 | 0.18 | 0.63 | 0.88 |
| EBIT Margin | 0.11 | 0.24 | 0.13 | 0.03 | 0.44 | 0.82 |
| Profit Margin | 0.08 | 0.15 | 0.17 | 0.13 | 0.43 | 0.61 |
| EBITDA | 60.8 Million | 53.65 Million | 15.14 Million | 1.74 Million | 20.68 Million | 20.46 Million |
| Earnings Before Tax Margin | 0.14 | 0.24 | 0.12 | 0.03 | 0.44 | 0.81 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 238.44 Million | 539.23 Million | 177.5 Million | 142.56 Million | 125.1 Million | 94.06 Million |
| Cost of Revenue | 217.06 Million | 459.81 Million | 162.05 Million | 117.37 Million | 97.13 Million | 77.38 Million |
| Gross Profit | 21.37 Million | 79.42 Million | 15.44 Million | 25.18 Million | 27.96 Million | 16.67 Million |
| Operating Expenses | 3.83 Million | 18.78 Million | 426.01 Thousand | 9.73 Million | 7.33 Million | 8.28 Million |
| Selling, General and Administrative Expenses | 3.83 Million | - | 426.01 Thousand | 9.73 Million | 7.33 Million | 8.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.04 Million | - | - | - | - |
| Cost and Expenses | 217.06 Million | 478.59 Million | 162.48 Million | 127.11 Million | 104.47 Million | 85.67 Million |
| Operating Income | 21.37 Million | 60.63 Million | 15.01 Million | 15.45 Million | 20.63 Million | 8.39 Million |
| Interest Expense | 1.59 Million | - | - | 2.54 Million | 1.45 Million | 1.29 Million |
| Income Tax Expense | 5.62 Million | 17.01 Million | 3.87 Million | 4.65 Million | 6.08 Million | 2.4 Million |
| Earnings before Tax | 22.85 Million | 69.9 Million | 15.73 Million | 20.41 Million | 24.02 Million | 9.71 Million |
| Net Income | 12.77 Million | 41.42 Million | 9.73 Million | 11.69 Million | 12.96 Million | 7.03 Million |
| Earnings Per Share Basic | 0.28 | - | 0.16 | 0.19 | 0.21 | 0.12 |
| Earnings Per Share Diluted | 0.28 | - | 0.16 | 0.19 | 0.21 | 0.12 |
| Weighted Average Shares Outstanding | 45.82 Million | 61.09 Million | 61.29 Million | 60.52 Million | 60.52 Million | 60.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.82 Million | 61.77 Million | 61.29 Million | 60.52 Million | 60.52 Million | 46.86 Million |
| Gross Margin | 0.09 | 0.15 | 0.09 | 0.18 | 0.22 | 0.18 |
| EBIT Margin | 0.07 | - | 0.09 | 0.11 | 0.17 | 0.09 |
| Profit Margin | 0.05 | 0.08 | 0.05 | 0.08 | 0.10 | 0.07 |
| EBITDA | 17.51 Million | - | 15.35 Million | 15.79 Million | 20.9 Million | 8.65 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.08 | 0.11 | 0.16 | 0.09 |
300657
KEYW
9961
NICK
LIND
RND