PT Charnic Capital Tbk (NICK.JK)
IDR 600.0
(-1.64%)
IDR 600.0
(-1.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -66.33 Billion | -50.23 Billion | 218.4 Billion | -2.2 Billion | 9.96 Billion | 8.15 Billion |
| Cost of Revenue | - | - | - | - | -1.74 Billion | -530.98 Million |
| Gross Profit | -66.33 Billion | -50.23 Billion | 218.4 Billion | -2.2 Billion | 11.71 Billion | 8.68 Billion |
| Operating Expenses | 3.26 Billion | 612.38 Million | 1.89 Billion | 1.92 Billion | 2.13 Billion | 1.69 Billion |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.01 | 0.99 | 1.27 | 0.97 | 0.89 |
| Research and Development Expenses | - | 1.01 | 0.99 | 1.27 | 0.97 | 0.89 |
| Other Expenses | 2.11 Billion | 1.72 Billion | 49.99 Million | 1.75 Billion | 2.4 Billion | 1.52 Billion |
| Cost and Expenses | 3.26 Billion | 612.38 Million | 1.89 Billion | 1.92 Billion | 2.13 Billion | 1.69 Billion |
| Operating Income | -69.6 Billion | 798.36 Million | 798.36 Million | 803.36 Million | 803.36 Million | 803.36 Million |
| Interest Expense | - | - | 2.14 Million | 3.16 Million | 3.32 Million | - |
| Income Tax Expense | 707.9 Million | -52.62 Billion | 216.25 Billion | -4.56 Billion | 7.3 Billion | 5.75 Billion |
| Earnings before Tax | -67.73 Billion | -51.82 Billion | 217.05 Billion | -3.75 Billion | 8.1 Billion | 6.56 Billion |
| Net Income | -68.44 Billion | -50.89 Billion | 216.3 Billion | -2.8 Billion | 9.71 Billion | 7.27 Billion |
| Earnings Per Share Basic | -105.11 | 651.15 Million | 332.19 | 651.14 Million | 14.92 | 572.24 Million |
| Earnings Per Share Diluted | -105.11 | 651.15 Million | 216.3 Billion | 651.14 Million | 9.71 Billion | 572.24 Million |
| Weighted Average Shares Outstanding | 651.15 Million | -78.16 | 332.19 | -4.31 | 14.92 | 12.72 |
| Weighted Average Shares Outstanding (Diluted) | 651.15 Million | -78.16 | 332.19 | -4.31 | 14.92 | 12.72 |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.18 | 1.07 |
| EBIT Margin | -0.02 | -0.01 | 0.00 | -0.20 | 0.08 | 0.10 |
| Profit Margin | 1.03 | 1.01 | 0.99 | 1.27 | 0.97 | 0.89 |
| EBITDA | 1.29 Billion | -51.82 Billion | 217.05 Billion | 432.63 Million | 8.1 Billion | 6.56 Billion |
| Earnings Before Tax Margin | 1.05 | -0.02 | 0.00 | -0.36 | 0.08 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -6.57 Billion | -571.63 Million | -9.19 Billion | -66.33 Billion | 7.58 Billion | -4.48 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | -6.57 Billion | -571.63 Million | -9.19 Billion | -66.33 Billion | 7.58 Billion | -4.48 Billion |
| Operating Expenses | -1.05 Billion | 1 Billion | 121.35 Million | 2.99 Billion | 934.36 Million | 491.15 Million |
| Selling, General and Administrative Expenses | - | 321.26 Million | 437.59 Million | - | 298.15 Million | 196.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.05 Billion | 685.6 Million | -873.73 Million | 1.28 Billion | -498.56 Million | -569.23 Million |
| Cost and Expenses | 1.05 Billion | 1 Billion | 1.17 Billion | 3.25 Billion | 803.83 Million | 880.88 Million |
| Operating Income | -7.62 Billion | -1.57 Billion | -10.37 Billion | -69.59 Billion | 6.77 Billion | -5.36 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -236.38 Million | 375.73 Million | 205.63 Million | 128.28 Million | 128.28 Million | 131.63 Million |
| Earnings before Tax | -11.54 Billion | 743.67 Million | -8.47 Billion | -68.31 Billion | 7.08 Billion | -3.67 Billion |
| Net Income | -11.31 Billion | 367.92 Million | -8.47 Billion | -68.44 Billion | 6.94 Billion | -3.66 Billion |
| Earnings Per Share Basic | -17.37 | 0.57 | -13.02 | - | 10.66 | -5.63 |
| Earnings Per Share Diluted | -17.37 | 0.57 | -13.02 | - | 10.66 | -5.63 |
| Weighted Average Shares Outstanding | 651.15 Million | 651.15 Million | 651.15 Million | 651.15 Million | 651.15 Million | 651.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 651.15 Million | 651.15 Million | 651.15 Million | 651.15 Million | 651.15 Million | 651.15 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.11 | -3.82 | 1.10 | - | 0.93 | 1.13 |
| Profit Margin | 1.72 | -0.64 | 0.92 | 1.03 | 0.92 | 0.82 |
| EBITDA | -7.31 Billion | 2.18 Billion | -10.06 Billion | - | 7.08 Billion | -5.05 Billion |
| Earnings Before Tax Margin | 1.16 | 2.76 | 1.13 | 1.05 | 0.89 | 1.20 |
LIND
RND
ALPHALOGIC
6807
PKBO
HOVVB