AUD 1.56
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.76 Million | 30.13 Million | 32.06 Million | 43.21 Million | 2.54 Million | 79.49 Million |
Cost of Revenue | -400.75 Thousand | 12.99 Million | 13.01 Million | 17.2 Million | 3.1 Million | 35.78 Million |
Gross Profit | 35.16 Million | 17.14 Million | 19.04 Million | 26.01 Million | -564.55 Thousand | 43.7 Million |
Operating Expenses | 24.82 Million | 2.09 Million | 2.03 Million | 1.82 Million | -216.1 Thousand | 32.59 Million |
Selling, General and Administrative Expenses | 323.49 Thousand | 2.09 Million | 2.03 Million | 1.82 Million | 3.77 Million | 1.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.5 Million | 8440.00 | -567.96 Thousand | -1.33 Million | 3.98 Million | -2.97 Million |
Cost and Expenses | 34.76 Million | 15.08 Million | 15.04 Million | 19.02 Million | 4.46 Million | 68.37 Million |
Operating Income | 10.33 Million | 15.05 Million | 17.01 Million | 24.19 Million | -1.92 Million | 34.79 Million |
Interest Expense | 40.9 Thousand | 8141.00 | 15.32 Thousand | 39.72 Thousand | 65.31 Thousand | 74.18 Thousand |
Income Tax Expense | 3.09 Million | 3.76 Million | 4.76 Million | 6.94 Million | -1 Million | 8.9 Million |
Earnings before Tax | 9.76 Million | 11.98 Million | 15.42 Million | 22.15 Million | -2.53 Million | 76.29 Million |
Net Income | 6.66 Million | 8.22 Million | 10.65 Million | 15.2 Million | -1.53 Million | 67.38 Million |
Earnings Per Share Basic | 0.12 | 0.14 | 0.19 | 0.26 | -0.03 | 1.12 |
Earnings Per Share Diluted | 0.12 | 0.14 | 0.19 | 0.26 | -0.03 | 1.12 |
Weighted Average Shares Outstanding | 56.87 Million | 56.87 Million | 56.87 Million | 59.58 Million | 60.14 Million | 60.14 Million |
Weighted Average Shares Outstanding (Diluted) | 56.87 Million | 56.87 Million | 56.87 Million | 59.58 Million | 60.14 Million | 60.14 Million |
Gross Margin | 1.01 | 0.57 | 0.59 | 0.60 | -0.22 | 0.55 |
EBIT Margin | 0.38 | 0.59 | 0.63 | 0.66 | 1.09 | 0.51 |
Profit Margin | 0.19 | 0.27 | 0.33 | 0.35 | -0.60 | 0.85 |
EBITDA | 13.31 Million | 14.81 Million | 18.57 Million | 26.58 Million | 2.75 Million | 38.17 Million |
Earnings Before Tax Margin | 0.30 | 0.50 | 0.53 | 0.56 | -0.76 | 0.44 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 15.08 Million | 19.67 Million | 11.87 Million | 30.13 Million | 18.26 Million | 32.06 Million |
Cost of Revenue | 8.07 Million | 7.09 Million | 5.75 Million | 12.99 Million | 7.23 Million | 13.01 Million |
Gross Profit | 7 Million | 12.58 Million | 6.12 Million | 17.14 Million | 11.02 Million | 19.04 Million |
Operating Expenses | 1.3 Million | 4.04 Million | 902.04 Thousand | 2.09 Million | 1.18 Million | 2.03 Million |
Selling, General and Administrative Expenses | 1.3 Million | 532.33 Thousand | 910.48 Thousand | - | 1.18 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 120.00 | 8440.00 | 8440.00 | - | -567.96 Thousand |
Cost and Expenses | 9.37 Million | 11.13 Million | 6.65 Million | 15.08 Million | 8.42 Million | 15.04 Million |
Operating Income | 5.7 Million | 8.59 Million | 5.22 Million | 15.05 Million | 9.83 Million | 17.01 Million |
Interest Expense | 39.96 Thousand | 940.00 | 3721.00 | 8141.00 | 4420.00 | 15.32 Thousand |
Income Tax Expense | 425.41 Thousand | 2.67 Million | 833.77 Thousand | 3.76 Million | 2.92 Million | 4.76 Million |
Earnings before Tax | 1.18 Million | 8.57 Million | 2.54 Million | 11.98 Million | 9.43 Million | 15.42 Million |
Net Income | 759.57 Thousand | 5.9 Million | 1.71 Million | 8.22 Million | 6.5 Million | 10.65 Million |
Earnings Per Share Basic | 0.01 | 0.10 | 0.03 | - | 0.11 | - |
Earnings Per Share Diluted | 0.01 | 0.10 | 0.03 | - | 0.11 | - |
Weighted Average Shares Outstanding | 56.87 Million | 56.86 Million | 56.87 Million | 56.87 Million | 56.87 Million | 56.87 Million |
Weighted Average Shares Outstanding (Diluted) | 56.87 Million | 56.86 Million | 56.87 Million | 56.87 Million | 56.87 Million | 56.87 Million |
Gross Margin | 0.46 | 0.64 | 0.52 | 0.57 | 0.60 | 0.59 |
EBIT Margin | 0.18 | 0.55 | 0.56 | - | 0.61 | - |
Profit Margin | 0.05 | 0.30 | 0.14 | 0.27 | 0.36 | 0.33 |
EBITDA | 2.73 Million | 10.91 Million | 6.66 Million | - | 11.2 Million | - |
Earnings Before Tax Margin | 0.38 | 0.44 | 0.44 | 0.50 | 0.54 | 0.53 |
ALPHALOGIC
300657
KEYW
HOVVB
NICK
LIND