XiaMen HongXin Electron-tech Group Co.,Ltd (300657.SZ)
CNY 24.09
(5.57%)
CNY 24.09
(5.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.47 Billion | 2.79 Billion | 3.19 Billion | 2.63 Billion | 2.46 Billion | 2.24 Billion |
| Cost of Revenue | 3.51 Billion | 2.65 Billion | 3.07 Billion | 2.36 Billion | 2.08 Billion | 1.98 Billion |
| Gross Profit | -41.18 Million | 133.89 Million | 117.63 Million | 270.55 Million | 379.88 Million | 261.66 Million |
| Operating Expenses | 531.43 Million | 278.3 Million | 280.09 Million | 109.04 Million | 99.93 Million | 84.42 Million |
| Selling, General and Administrative Expenses | 90.54 Million | 91.58 Million | 77.82 Million | 53.95 Million | 58.73 Million | 43.15 Million |
| Research and Development Expenses | 108.08 Million | 135.38 Million | 151 Million | 125.85 Million | 96.93 Million | 83.89 Million |
| Other Expenses | 208.65 Million | -1.01 Million | -13.79 Million | -10.75 Million | -2.53 Million | -5.86 Million |
| Cost and Expenses | 3.92 Billion | 2.93 Billion | 3.35 Billion | 2.47 Billion | 2.18 Billion | 2.07 Billion |
| Operating Income | -448.46 Million | -309.15 Million | -319.17 Million | 109.64 Million | 229.93 Million | 130.33 Million |
| Interest Expense | 48.23 Million | 51.86 Million | 77.28 Million | 44.59 Million | 35.95 Million | 26.79 Million |
| Income Tax Expense | 30.97 Million | 12.09 Million | -49.42 Million | 7.86 Million | 55.97 Million | 18.14 Million |
| Earnings before Tax | -461.95 Million | -310.16 Million | -332.96 Million | 98.89 Million | 227.4 Million | 124.47 Million |
| Net Income | -435.52 Million | -307.52 Million | -263.64 Million | 76.46 Million | 180.38 Million | 117.94 Million |
| Earnings Per Share Basic | -0.89 | -0.66 | -0.63 | 0.22 | 0.50 | 0.58 |
| Earnings Per Share Diluted | -0.89 | -0.66 | -0.63 | 0.22 | 0.50 | 0.58 |
| Weighted Average Shares Outstanding | 489.35 Million | 466.14 Million | 418.02 Million | 410.08 Million | 362.22 Million | 205.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 489.35 Million | 466.14 Million | 418.02 Million | 410.08 Million | 362.22 Million | 205.05 Million |
| Gross Margin | -0.01 | 0.05 | 0.04 | 0.10 | 0.15 | 0.12 |
| EBIT Margin | -0.04 | 0.03 | 0.01 | 0.13 | 0.16 | 0.11 |
| Profit Margin | -0.13 | -0.11 | -0.08 | 0.03 | 0.07 | 0.05 |
| EBITDA | -134.17 Million | 1.15 Million | -41.42 Million | 334.37 Million | 373.69 Million | 249.84 Million |
| Earnings Before Tax Margin | -0.13 | -0.11 | -0.10 | 0.04 | 0.09 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 1.36 Billion | 1.66 Billion | 1.02 Billion | 3.47 Billion | 978.01 Million |
| Cost of Revenue | 1.27 Billion | 1.26 Billion | 1.45 Billion | 1.01 Billion | 3.39 Billion | 933.99 Million |
| Gross Profit | 130.9 Million | 95.69 Million | 213.53 Million | 3.76 Million | 82.96 Million | 44.01 Million |
| Operating Expenses | 98.13 Million | 94.02 Million | 67.55 Million | 45.79 Million | 288.76 Million | 80.71 Million |
| Selling, General and Administrative Expenses | 46.41 Million | 40.57 Million | 46.81 Million | -50.2 Million | - | 92.82 Million |
| Research and Development Expenses | 32.9 Million | 34.51 Million | 33.46 Million | -7.85 Million | - | 41.11 Million |
| Other Expenses | -18.8 Million | -18.93 Million | -962.9 Thousand | -4.92 Million | -13.48 Million | -376.86 Thousand |
| Cost and Expenses | 1.37 Billion | 1.35 Billion | 1.52 Billion | 1.06 Billion | 3.68 Billion | 1.01 Billion |
| Operating Income | 32.77 Million | 1.67 Million | 108.52 Million | -171.55 Million | -448.46 Million | -77.95 Million |
| Interest Expense | 14.54 Million | 2 Million | 14.68 Million | -5.12 Million | 48.23 Million | 17.56 Million |
| Income Tax Expense | 14.31 Million | 9.24 Million | 27.79 Million | 46.49 Million | 30.97 Million | -6.44 Million |
| Earnings before Tax | 26.37 Million | 33.87 Million | 107.56 Million | -176.47 Million | -461.95 Million | -78.32 Million |
| Net Income | 5.54 Million | 21.05 Million | 28.1 Million | -193.7 Million | -435.52 Million | -61.11 Million |
| Earnings Per Share Basic | 0.01 | 0.04 | 0.06 | -0.40 | - | -0.13 |
| Earnings Per Share Diluted | 0.01 | 0.04 | 0.06 | -0.40 | - | -0.13 |
| Weighted Average Shares Outstanding | 488.41 Million | 488.41 Million | 468.36 Million | 488.41 Million | 488.41 Million | 488.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 488.41 Million | 488.41 Million | 468.36 Million | 488.41 Million | 488.41 Million | 488.41 Million |
| Gross Margin | 0.09 | 0.07 | 0.13 | 0.00 | 0.02 | 0.05 |
| EBIT Margin | 0.03 | 0.05 | 0.08 | -0.04 | - | -0.04 |
| Profit Margin | 0.00 | 0.02 | 0.02 | -0.19 | -0.13 | -0.06 |
| EBITDA | 40.92 Million | 71.79 Million | 140.75 Million | -38.12 Million | - | -40.02 Million |
| Earnings Before Tax Margin | 0.02 | 0.00 | 0.06 | -0.17 | -0.13 | -0.08 |
KEYW
9961
002137
LIND
RND
ALPHALOGIC