INR 18.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.35 Million | 41.46 Million | 34.73 Million | 42.53 Million | 54.61 Million | 67.08 Million |
Cost of Revenue | 52.88 Million | 37.25 Million | 32.36 Million | 41.48 Million | 48.82 Million | 63.04 Million |
Gross Profit | 28.47 Million | 4.21 Million | 2.36 Million | 1.05 Million | 5.78 Million | 4.03 Million |
Operating Expenses | 1.7 Million | 4.71 Million | 5.43 Million | 5.19 Million | 11.73 Million | 13.08 Million |
Selling, General and Administrative Expenses | 1.67 Million | 1.39 Million | 2.06 Million | 870.53 Thousand | 2.02 Million | 2.13 Million |
Research and Development Expenses | 26 Thousand | - | - | - | - | - |
Other Expenses | - | - | - | 1000.00 | -5.16 Million | - |
Cost and Expenses | 54.58 Million | 41.96 Million | 37.79 Million | 46.67 Million | 60.56 Million | 76.13 Million |
Operating Income | 26.77 Million | -503.3 Thousand | -3.06 Million | -4.14 Million | -13.96 Million | -9.04 Million |
Interest Expense | 443 Thousand | 236 Thousand | 114.88 Thousand | 300.74 Thousand | 319.95 Thousand | 405.71 Thousand |
Income Tax Expense | -168 Thousand | -168 Thousand | -160.81 Thousand | -138.06 Thousand | 4.11 Million | 36.51 Thousand |
Earnings before Tax | 7.93 Million | 780 Thousand | -4.45 Million | -4.69 Million | 13.62 Million | -9.47 Million |
Net Income | 8.1 Million | 948 Thousand | -4.29 Million | -4.55 Million | 9.5 Million | -9.47 Million |
Earnings Per Share Basic | 0.70 | 0.08 | -0.37 | -0.39 | 0.82 | -0.81 |
Earnings Per Share Diluted | 0.70 | 0.08 | -0.37 | -0.39 | 0.82 | -0.81 |
Weighted Average Shares Outstanding | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Weighted Average Shares Outstanding (Diluted) | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Gross Margin | 0.35 | 0.10 | 0.07 | 0.02 | 0.11 | 0.06 |
EBIT Margin | -0.01 | 0.05 | -0.09 | -0.08 | 0.06 | -0.01 |
Profit Margin | 0.10 | 0.02 | -0.12 | -0.11 | 0.17 | -0.14 |
EBITDA | -455 Thousand | 2.04 Million | -3.25 Million | -3.26 Million | 23.05 Million | -797.18 Thousand |
Earnings Before Tax Margin | 0.33 | -0.01 | -0.09 | -0.10 | -0.26 | -0.13 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 35.17 Million | 34.62 Million | 33.9 Million | 36.43 Million | 81.35 Million | 16.25 Million |
Cost of Revenue | 41.49 Million | 36.67 Million | 31.35 Million | 9.98 Million | 52.81 Million | 15.51 Million |
Gross Profit | -6.32 Million | -2.04 Million | 2.54 Million | 26.44 Million | 28.53 Million | 745 Thousand |
Operating Expenses | 2.41 Million | 5.06 Million | 2.93 Million | 27.53 Million | 29.59 Million | 1.23 Million |
Selling, General and Administrative Expenses | - | - | - | 1.67 Million | - | - |
Research and Development Expenses | - | - | - | 26 Thousand | - | - |
Other Expenses | 2.41 Million | - | 141 Thousand | - | 7000.00 | - |
Cost and Expenses | 41.49 Million | 41.73 Million | 34.29 Million | 37.52 Million | 82.4 Million | 16.74 Million |
Operating Income | -6.32 Million | -7.11 Million | -386 Thousand | -1.47 Million | -1.05 Million | -489 Thousand |
Interest Expense | 1.56 Million | 88 Thousand | 82 Thousand | 97 Thousand | 359 Thousand | 95 Thousand |
Income Tax Expense | -169.75 Thousand | -1000.00 | -1.00 | -168 Thousand | -168 Thousand | -249 Thousand |
Earnings before Tax | -7.89 Million | -7.19 Million | -327 Thousand | 8.15 Million | 7.93 Million | -584 Thousand |
Net Income | -7.89 Million | -7.19 Million | -327 Thousand | 8.32 Million | 8.1 Million | -584 Thousand |
Earnings Per Share Basic | -0.68 | -0.62 | -0.03 | 0.68 | - | -0.05 |
Earnings Per Share Diluted | -0.68 | -0.62 | -0.03 | 0.68 | - | -0.05 |
Weighted Average Shares Outstanding | 11.65 Million | 11.65 Million | 10.75 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Weighted Average Shares Outstanding (Diluted) | 11.65 Million | 11.65 Million | 10.75 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Gross Margin | -0.18 | -0.06 | 0.08 | 0.73 | 0.35 | 0.05 |
EBIT Margin | -0.18 | -0.21 | -0.01 | 0.25 | - | -0.03 |
Profit Margin | -0.22 | -0.21 | -0.01 | 0.23 | 0.10 | -0.04 |
EBITDA | -6.32 Million | -7.1 Million | -245 Thousand | 8.93 Million | - | -489 Thousand |
Earnings Before Tax Margin | -0.18 | -0.21 | -0.01 | -0.04 | -0.01 | -0.03 |
BLGV
CINDHO
MCTH
0LVK
0I1W
VOEPL