USD 237.82
(-1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.9 Billion | 8.84 Billion | 1.53 Billion | 2.2 Billion | 10.95 Billion | 9.49 Billion |
Cost of Revenue | 9.22 Billion | 6.61 Billion | 2.65 Billion | 2.76 Billion | 6.06 Billion | 5.26 Billion |
Gross Profit | 4.67 Billion | 2.22 Billion | -1.12 Billion | -556.3 Million | 4.88 Billion | 4.23 Billion |
Operating Expenses | 3.45 Billion | 2.98 Billion | 2.66 Billion | 2.47 Billion | 2.8 Billion | 2.33 Billion |
Selling, General and Administrative Expenses | 1.98 Billion | 1.58 Billion | 1.37 Billion | 1.19 Billion | 1.55 Billion | 1.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.4 Billion | 1.29 Billion | 1.27 Billion | 1.24 Billion | 11.1 Million |
Cost and Expenses | 11.02 Billion | 9.6 Billion | 5.32 Billion | 5.24 Billion | 8.86 Billion | 7.59 Billion |
Operating Income | 2.87 Billion | -847.93 Million | -3.87 Billion | -4.6 Billion | 2.08 Billion | 1.89 Billion |
Interest Expense | 1.4 Billion | 1.36 Billion | 1.29 Billion | 844.23 Million | 408.51 Million | 333.67 Million |
Income Tax Expense | 6 Million | -56.13 Million | 1.31 Billion | 729.48 Million | 412.71 Million | 254.66 Million |
Earnings before Tax | 1.7 Billion | -2.15 Billion | -5.26 Billion | -5.77 Billion | 1.9 Billion | 1.81 Billion |
Net Income | 1.69 Billion | -2.09 Billion | -6.57 Billion | -6.5 Billion | 1.49 Billion | 1.81 Billion |
Earnings Per Share Basic | 6.63 | -8.23 | -26.10 | -30.35 | 7.14 | 8.60 |
Earnings Per Share Diluted | 6.00 | -8.23 | -26.10 | -30.35 | 7.12 | 8.56 |
Weighted Average Shares Outstanding | 256 Million | 255.01 Million | 251.81 Million | 214.33 Million | 209.4 Million | 210.57 Million |
Weighted Average Shares Outstanding (Diluted) | 283 Million | 255.01 Million | 251.81 Million | 214.33 Million | 209.93 Million | 211.55 Million |
Gross Margin | 0.34 | 0.25 | -0.73 | -0.25 | 0.45 | 0.45 |
EBIT Margin | 0.31 | 0.06 | -1.60 | -0.85 | 0.30 | 0.31 |
Profit Margin | 0.12 | -0.24 | -4.29 | -2.94 | 0.14 | 0.19 |
EBITDA | 4.34 Billion | 586.13 Million | -2.72 Billion | -3.68 Billion | 3.32 Billion | 2.92 Billion |
Earnings Before Tax Margin | 0.21 | -0.10 | -2.53 | -2.08 | 0.19 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.88 Billion | 4.11 Billion | 3.72 Billion | 3.33 Billion | 13.9 Billion | 4.16 Billion |
Cost of Revenue | 2.39 Billion | 2.52 Billion | 2.43 Billion | 2.24 Billion | 9.22 Billion | 2.13 Billion |
Gross Profit | 2.49 Billion | 1.58 Billion | 1.29 Billion | 1.08 Billion | 4.67 Billion | 2.02 Billion |
Operating Expenses | 861 Million | 463 Million | 535 Million | 503 Million | 1.78 Billion | 758.48 Million |
Selling, General and Administrative Expenses | 451 Million | 463 Million | 535 Million | 503 Million | - | 393.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 410 Million | -3 Million | -8 Million | 676 Thousand | -8 Million | -7.9 Million |
Cost and Expenses | 3.25 Billion | 2.98 Billion | 2.96 Billion | 2.74 Billion | 11.01 Billion | 2.89 Billion |
Operating Income | 1.63 Billion | 1.12 Billion | 760 Million | 585 Million | 2.88 Billion | 1.26 Billion |
Interest Expense | 603 Million | 298 Million | 424 Million | 346 Million | 1.4 Billion | 340.62 Million |
Income Tax Expense | -21 Million | 17 Million | 4 Million | -1.36 Billion | 7 Million | 334.31 Million |
Earnings before Tax | 1.11 Billion | 858 Million | 364 Million | 280 Million | 1.7 Billion | 1.01 Billion |
Net Income | 1.11 Billion | 854 Million | 360 Million | 277.07 Million | 1.69 Billion | 1 Billion |
Earnings Per Share Basic | 4.22 | 3.32 | 1.40 | 1.09 | - | 3.94 |
Earnings Per Share Diluted | 4.21 | 3.04 | 1.28 | 0.99 | - | 3.65 |
Weighted Average Shares Outstanding | 263 Million | 257 Million | 257 Million | 256 Million | 256 Million | 256.18 Million |
Weighted Average Shares Outstanding (Diluted) | 264 Million | 281 Million | 281 Million | 280 Million | 283 Million | 281.87 Million |
Gross Margin | 0.51 | 0.39 | 0.35 | 0.33 | 0.34 | 0.49 |
EBIT Margin | 0.44 | 0.37 | 0.31 | 0.29 | - | 0.39 |
Profit Margin | 0.23 | 0.21 | 0.10 | 0.08 | 0.12 | 0.24 |
EBITDA | 2.12 Billion | 1.51 Billion | 1.14 Billion | 953 Million | - | 1.63 Billion |
Earnings Before Tax Margin | 0.33 | 0.27 | 0.20 | 0.18 | 0.21 | 0.30 |
VOEPL
AJEL
BLGV
0OHG
0QVG
0LVK