USD 118.05
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.54 Billion | 15.79 Billion | 11.77 Billion | 7.5 Billion | 8.11 Billion | 8.63 Billion |
Cost of Revenue | 10.32 Billion | 11.87 Billion | 8.4 Billion | 6.59 Billion | 6.96 Billion | 6.74 Billion |
Gross Profit | 2.21 Billion | 3.91 Billion | 3.37 Billion | 914 Million | 1.15 Billion | 1.88 Billion |
Operating Expenses | 865 Million | 835 Million | 551 Million | 449 Million | 458 Million | 445 Million |
Selling, General and Administrative Expenses | 865 Million | 835 Million | 551 Million | 449 Million | 458 Million | 445 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.31 Billion | 12.71 Billion | 8.95 Billion | 7.03 Billion | 7.42 Billion | 7.19 Billion |
Operating Income | 1.23 Billion | 3.08 Billion | 2.82 Billion | 465 Million | 693 Million | 1.44 Billion |
Interest Expense | 173 Million | 181 Million | 179 Million | 146 Million | 133 Million | - |
Income Tax Expense | 178 Million | 649 Million | 607 Million | -42 Million | 108 Million | 300 Million |
Earnings before Tax | 700 Million | 2.94 Billion | 2.67 Billion | 331 Million | 570 Million | 1.33 Billion |
Net Income | 476 Million | 2.23 Billion | 2 Billion | 329 Million | 419 Million | 991 Million |
Earnings Per Share Basic | 3.72 | 17.47 | 15.66 | 2.57 | 3.26 | 7.66 |
Earnings Per Share Diluted | 3.70 | 17.35 | 15.58 | 2.57 | 3.25 | 7.62 |
Weighted Average Shares Outstanding | 127.8 Million | 127.97 Million | 128 Million | 127.85 Million | 128.39 Million | 129.4 Million |
Weighted Average Shares Outstanding (Diluted) | 128.59 Million | 128.84 Million | 128.69 Million | 128.08 Million | 128.75 Million | 129.98 Million |
Gross Margin | 0.18 | 0.25 | 0.29 | 0.12 | 0.14 | 0.22 |
EBIT Margin | 0.16 | 0.26 | 0.31 | 0.16 | 0.17 | 0.24 |
Profit Margin | 0.04 | 0.14 | 0.17 | 0.04 | 0.05 | 0.11 |
EBITDA | 1.96 Billion | 4.17 Billion | 3.69 Billion | 1.24 Billion | 1.4 Billion | 2.1 Billion |
Earnings Before Tax Margin | 0.10 | 0.20 | 0.24 | 0.06 | 0.09 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.11 Billion | 3.2 Billion | 2.97 Billion | 12.54 Billion | 2.82 Billion | 3.11 Billion |
Cost of Revenue | 2.64 Billion | 2.54 Billion | 2.53 Billion | 10.45 Billion | 2.65 Billion | 2.56 Billion |
Gross Profit | 470 Million | 664 Million | 436 Million | 2.09 Billion | 169 Million | 555 Million |
Operating Expenses | 215 Million | 199 Million | 209 Million | 865 Million | 224 Million | 206 Million |
Selling, General and Administrative Expenses | 215 Million | 224 Million | 209 Million | - | 224 Million | 206 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.86 Billion | 2.74 Billion | 2.74 Billion | 11.31 Billion | 2.88 Billion | 2.76 Billion |
Operating Income | 255 Million | 410 Million | 227 Million | 1.23 Billion | -55 Million | 349 Million |
Interest Expense | 39 Million | 41 Million | - | 173 Million | 41 Million | 40 Million |
Income Tax Expense | 65 Million | 101 Million | 48 Million | 178 Million | -71 Million | 70 Million |
Earnings before Tax | 185 Million | 424 Million | 233 Million | 700 Million | -558 Million | 365 Million |
Net Income | 108 Million | 313 Million | 173 Million | 476 Million | -495 Million | 283 Million |
Earnings Per Share Basic | 0.84 | 2.43 | 1.35 | - | -3.86 | 2.21 |
Earnings Per Share Diluted | 0.83 | 2.40 | 1.34 | - | -3.86 | 2.20 |
Weighted Average Shares Outstanding | 128.63 Million | 130.41 Million | 128.35 Million | 127.8 Million | 128.16 Million | 127.85 Million |
Weighted Average Shares Outstanding (Diluted) | 129.34 Million | 129.35 Million | 129.02 Million | 128.59 Million | 128.16 Million | 128.58 Million |
Gross Margin | 0.15 | 0.21 | 0.15 | 0.17 | 0.06 | 0.18 |
EBIT Margin | 0.16 | 0.21 | 0.17 | - | 0.08 | 0.20 |
Profit Margin | 0.03 | 0.10 | 0.06 | 0.04 | -0.18 | 0.09 |
EBITDA | 505 Million | 689 Million | 500 Million | - | 227 Million | 626 Million |
Earnings Before Tax Margin | 0.08 | 0.13 | 0.08 | 0.10 | -0.02 | 0.11 |
0I1W
VOEPL
AJEL
MCAA
0OHG
0QVG