USD 0.04
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | 6.65 Million | 7.8 Million | 6.13 Million | 7.06 Million | 4.82 Million | 2.21 Million |
Cost of Revenue | 4.85 Million | 5.87 Million | 4.46 Million | 4.25 Million | 3.04 Million | 1.38 Million |
Gross Profit | 1.79 Million | 1.92 Million | 1.66 Million | 2.8 Million | 1.78 Million | 825.87 Thousand |
Operating Expenses | 5.14 Million | 6.09 Million | 8.72 Million | 9.94 Million | 7.5 Million | 3.9 Million |
Selling, General and Administrative Expenses | 5.14 Million | 6.09 Million | 8.72 Million | 9.94 Million | 7.5 Million | 3.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 118.21 Thousand |
Cost and Expenses | 10 Million | 11.97 Million | 13.18 Million | 14.2 Million | 10.55 Million | 5.29 Million |
Operating Income | -3.35 Million | -4.17 Million | -7.05 Million | -7.13 Million | -5.72 Million | -3.08 Million |
Interest Expense | - | - | 71.00 | 13.89 Thousand | 932.64 Thousand | 111.06 Thousand |
Income Tax Expense | -356.49 Thousand | -3.61 Million | -655.2 Thousand | -388.91 Thousand | 148.57 Thousand | 545.34 Thousand |
Earnings before Tax | -3.71 Million | -7.78 Million | -7.71 Million | -7.54 Million | -6.5 Million | -2.64 Million |
Net Income | -3.71 Million | -7.78 Million | -7.71 Million | -7.54 Million | -6.5 Million | -2.64 Million |
Earnings Per Share Basic | -0.29 | -1.03 | -2.03 | -2.84 | -5.68 | -17.52 |
Earnings Per Share Diluted | -0.29 | -1.03 | -2.03 | -2.84 | -5.68 | -17.52 |
Weighted Average Shares Outstanding | 12.88 Million | 7.55 Million | 3.79 Million | 2.65 Million | 1.14 Million | 151.1 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12.88 Million | 7.55 Million | 3.79 Million | 2.65 Million | 1.14 Million | 151.1 Thousand |
Gross Margin | 0.27 | 0.25 | 0.27 | 0.40 | 0.37 | 0.37 |
EBIT Margin | -0.52 | -0.98 | -1.24 | -1.06 | -1.03 | -1.09 |
Profit Margin | -0.56 | -1.00 | -1.26 | -1.07 | -1.35 | -1.20 |
EBITDA | -3.1 Million | -4.01 Million | -7.59 Million | -7.46 Million | -5.13 Million | -2.89 Million |
Earnings Before Tax Margin | -0.50 | -0.53 | -1.15 | -1.01 | -1.19 | -1.39 |
Breakdown | 2012 Q2 | 2012 Q1 | 2011 FY | 2011 Q4 | 2011 Q3 | 2011 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.62 Million | 1.66 Million | 6.65 Million | 1.47 Million | 1.36 Million | 1.77 Million |
Cost of Revenue | 1.2 Million | 1.18 Million | 4.85 Million | 1.04 Million | 990.62 Thousand | 1.26 Million |
Gross Profit | 414.03 Thousand | 475.58 Thousand | 1.79 Million | 428.73 Thousand | 372.24 Thousand | 518.07 Thousand |
Operating Expenses | 1.12 Million | 1.75 Million | 5.14 Million | 1.32 Million | 1.2 Million | 1.39 Million |
Selling, General and Administrative Expenses | 1.12 Million | 1.75 Million | - | 1.32 Million | 1.2 Million | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.33 Million | 2.94 Million | 10 Million | 2.37 Million | 2.19 Million | 2.65 Million |
Operating Income | -709.54 Thousand | -1.28 Million | -3.35 Million | -900.38 Thousand | -832 Thousand | -873.97 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -31.07 Thousand | -161.83 Thousand | -356.49 Thousand | -69.2 Thousand | -110.8 Thousand | -61.11 Thousand |
Earnings before Tax | -740.62 Thousand | -1.44 Million | -3.71 Million | -969.59 Thousand | -942.8 Thousand | -935.09 Thousand |
Net Income | -740.62 Thousand | -1.44 Million | -3.71 Million | -969.59 Thousand | -942.8 Thousand | -935.09 Thousand |
Earnings Per Share Basic | -0.03 | -0.07 | - | -0.07 | -0.07 | -0.08 |
Earnings Per Share Diluted | -0.03 | -0.07 | - | -0.07 | -0.07 | -0.08 |
Weighted Average Shares Outstanding | 23.42 Million | 19.41 Million | 12.88 Million | 13.09 Million | 13.09 Million | 11.45 Million |
Weighted Average Shares Outstanding (Diluted) | 23.42 Million | 19.41 Million | 12.88 Million | 13.09 Million | 13.09 Million | 11.45 Million |
Gross Margin | 0.26 | 0.29 | 0.27 | 0.29 | 0.27 | 0.29 |
EBIT Margin | -0.44 | -0.85 | - | -0.59 | -0.65 | -0.50 |
Profit Margin | -0.46 | -0.87 | -0.56 | -0.66 | -0.69 | -0.53 |
EBITDA | -716.88 Thousand | -1.41 Million | - | -876.22 Thousand | -890.34 Thousand | -883.39 Thousand |
Earnings Before Tax Margin | -0.44 | -0.77 | -0.50 | -0.61 | -0.61 | -0.49 |
AIMBU
SUP
600764
AJEL
BLGV
CINDHO