China Marine Information Electronics Company Limited (600764.SS)
CNY 27.99
(-2.47%)
CNY 27.99
(-2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Billion | 4.29 Billion | 4.87 Billion | 4.66 Billion | 4.07 Billion | 350.55 Million |
| Cost of Revenue | 2.51 Billion | 2.95 Billion | 3.15 Billion | 3.08 Billion | 2.59 Billion | 176.28 Million |
| Gross Profit | 1.07 Billion | 1.34 Billion | 1.71 Billion | 1.58 Billion | 1.47 Billion | 174.27 Million |
| Operating Expenses | 785.05 Million | 703.21 Million | 736.98 Million | 691.22 Million | 644.89 Million | 91.1 Million |
| Selling, General and Administrative Expenses | 308.73 Million | 148.68 Million | 183.3 Million | 168.64 Million | 176.21 Million | 20.75 Million |
| Research and Development Expenses | 360.18 Million | 354.88 Million | 325.24 Million | 326.28 Million | 267.15 Million | 18.28 Million |
| Other Expenses | 116.12 Million | 199.64 Million | 228.43 Million | 196.29 Million | 201.51 Million | 1.6 Million |
| Cost and Expenses | 3.24 Billion | 3.65 Billion | 3.89 Billion | 3.77 Billion | 3.23 Billion | 267.39 Million |
| Operating Income | 346.36 Million | 632.66 Million | 946.31 Million | 832.3 Million | 768.32 Million | 80.56 Million |
| Interest Expense | 24.34 Million | 24.22 Million | 24.74 Million | 32.31 Million | 37.28 Million | 5.78 Million |
| Income Tax Expense | 18.57 Million | 47.79 Million | 94.94 Million | 85.95 Million | 97.15 Million | 14.67 Million |
| Earnings before Tax | 344.31 Million | 632.76 Million | 943.83 Million | 833.92 Million | 769.45 Million | 82.16 Million |
| Net Income | 308.58 Million | 584.81 Million | 848.89 Million | 747.97 Million | 646.37 Million | 67.49 Million |
| Earnings Per Share Basic | 0.43 | 0.82 | 1.19 | 1.05 | 1.05 | 0.11 |
| Earnings Per Share Diluted | 0.43 | 0.82 | 1.19 | 1.05 | 1.05 | 0.11 |
| Weighted Average Shares Outstanding | 710.69 Million | 710.62 Million | 710.62 Million | 710.62 Million | 613.08 Million | 610.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 710.69 Million | 710.62 Million | 710.62 Million | 710.62 Million | 613.08 Million | 610.22 Million |
| Gross Margin | 0.30 | 0.31 | 0.35 | 0.34 | 0.36 | 0.50 |
| EBIT Margin | 0.15 | 0.19 | 0.24 | 0.21 | 0.22 | 0.31 |
| Profit Margin | 0.09 | 0.14 | 0.17 | 0.16 | 0.16 | 0.19 |
| EBITDA | 524.72 Million | 804.23 Million | 1.1 Billion | 942.35 Million | 874.94 Million | 670.09 Million |
| Earnings Before Tax Margin | 0.10 | 0.15 | 0.19 | 0.18 | 0.19 | 0.23 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 714.4 Million | 799.39 Million | 354.22 Million | 3.56 Billion | 1.63 Billion | 584.72 Million |
| Cost of Revenue | 470.98 Million | 532.44 Million | 203.19 Million | 2.51 Billion | 1.17 Billion | 384.21 Million |
| Gross Profit | 243.42 Million | 266.94 Million | 151.03 Million | 1.05 Billion | 463.15 Million | 200.51 Million |
| Operating Expenses | 152.45 Million | 167.84 Million | 144.82 Million | 803.07 Million | 299.01 Million | 174.77 Million |
| Selling, General and Administrative Expenses | 208.3 Million | -7.48 Million | 84.23 Million | - | 163.52 Million | 208.51 Million |
| Research and Development Expenses | 80.45 Million | 81.79 Million | 57.6 Million | - | 118.1 Million | 85.17 Million |
| Other Expenses | -136.3 Million | -864.36 Thousand | -2.98 Million | -2.49 Million | -17.38 Million | -17.24 Thousand |
| Cost and Expenses | 623.43 Million | 700.28 Million | 348.02 Million | 3.31 Billion | 1.47 Billion | 558.99 Million |
| Operating Income | 84.73 Million | 80.37 Million | 6.2 Million | 247.66 Million | 164.13 Million | 36.19 Million |
| Interest Expense | 5.92 Million | 4.26 Million | 4.23 Million | 23.91 Million | 9.81 Million | 5.53 Million |
| Income Tax Expense | 9.06 Million | -277.74 Thousand | 6.97 Million | 18.57 Million | 11.44 Million | 4.03 Million |
| Earnings before Tax | 85.39 Million | 79.51 Million | 11.86 Million | 344.31 Million | 214.5 Million | 36.49 Million |
| Net Income | 73.69 Million | 71.46 Million | 3.91 Million | 308.58 Million | 185.89 Million | 32.46 Million |
| Earnings Per Share Basic | 0.10 | 0.10 | 0.01 | - | 0.26 | 0.05 |
| Earnings Per Share Diluted | 0.10 | 0.10 | 0.01 | - | 0.26 | 0.05 |
| Weighted Average Shares Outstanding | 710.62 Million | 710.62 Million | 710.62 Million | 710.62 Million | 710.62 Million | 710.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 710.62 Million | 710.62 Million | 710.62 Million | 710.62 Million | 710.62 Million | 710.62 Million |
| Gross Margin | 0.34 | 0.33 | 0.43 | 0.29 | 0.28 | 0.34 |
| EBIT Margin | 0.13 | 0.13 | 0.02 | - | 0.12 | 0.06 |
| Profit Margin | 0.10 | 0.09 | 0.01 | 0.09 | 0.11 | 0.06 |
| EBITDA | 91.31 Million | 104.23 Million | 8.75 Million | - | 202.97 Million | 34.38 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.02 | 0.07 | 0.10 | 0.06 |
4433
300777
EMR
MCTH
AIMBU
SUP