JPY 815.0
(0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 58.54 Billion | 63.98 Billion | 64.13 Billion | 84.22 Billion | 71.49 Billion | 63.81 Billion |
Cost of Revenue | 46.44 Billion | 49.74 Billion | 48.9 Billion | 69.5 Billion | 58.89 Billion | 52.61 Billion |
Gross Profit | 12.09 Billion | 14.23 Billion | 15.22 Billion | 14.71 Billion | 12.6 Billion | 11.2 Billion |
Operating Expenses | 10.54 Billion | 10.03 Billion | 9.48 Billion | 9.93 Billion | 9.45 Billion | 8.2 Billion |
Selling, General and Administrative Expenses | 10.54 Billion | 10.03 Billion | 9.48 Billion | 9.93 Billion | 9.45 Billion | 8.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 102 Million | 9.48 Billion | 9.93 Billion | 9.45 Billion | 8.2 Billion |
Cost and Expenses | 56.99 Billion | 59.78 Billion | 58.38 Billion | 79.43 Billion | 68.34 Billion | 60.82 Billion |
Operating Income | 1.55 Billion | 4.19 Billion | 5.73 Billion | 4.78 Billion | 3.14 Billion | 2.99 Billion |
Interest Expense | 38 Million | 10 Million | 10 Million | 12 Million | 16 Million | 11 Million |
Income Tax Expense | 1.12 Billion | 1.62 Billion | 2.24 Billion | 1.8 Billion | 1.45 Billion | 1.15 Billion |
Earnings before Tax | 1.28 Billion | 3.76 Billion | 5.66 Billion | 4.8 Billion | 2.94 Billion | 3 Billion |
Net Income | -44 Million | 1.88 Billion | 3.22 Billion | 2.77 Billion | 1.37 Billion | 1.72 Billion |
Earnings Per Share Basic | -2.41 | 105.65 | 180.86 | 155.47 | 76.68 | 96.26 |
Earnings Per Share Diluted | -2.41 | 105.65 | 180.86 | 155.47 | 76.68 | 96.26 |
Weighted Average Shares Outstanding | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.86 Million | 17.89 Million |
Weighted Average Shares Outstanding (Diluted) | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.86 Million | 17.89 Million |
Gross Margin | 0.21 | 0.22 | 0.24 | 0.17 | 0.18 | 0.18 |
EBIT Margin | 0.04 | 0.08 | 0.11 | 0.07 | 0.06 | 0.06 |
Profit Margin | -0.00 | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 |
EBITDA | 2.58 Billion | 5.21 Billion | 6.59 Billion | 5.68 Billion | 4.07 Billion | 3.52 Billion |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.09 | 0.06 | 0.04 | 0.05 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 14.01 Billion | 14.72 Billion | 13.98 Billion | 15.82 Billion | 63.98 Billion | 14.72 Billion |
Cost of Revenue | 11.17 Billion | 11.78 Billion | 11.17 Billion | 12.3 Billion | 49.74 Billion | 11.41 Billion |
Gross Profit | 2.83 Billion | 2.94 Billion | 2.8 Billion | 3.52 Billion | 14.23 Billion | 3.3 Billion |
Operating Expenses | 2.72 Billion | 2.75 Billion | 2.45 Billion | 2.59 Billion | 10.03 Billion | 2.75 Billion |
Selling, General and Administrative Expenses | 2.72 Billion | 2.75 Billion | 2.45 Billion | 2.59 Billion | - | 2.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3 Million | -11 Million | 12 Million | 102 Million | 50 Million |
Cost and Expenses | 13.9 Billion | 14.53 Billion | 13.63 Billion | 14.89 Billion | 59.78 Billion | 14.17 Billion |
Operating Income | 105 Million | 190 Million | 347 Million | 927 Million | 4.19 Billion | 552 Million |
Interest Expense | 9 Million | 12 Million | 9 Million | 8 Million | 10 Million | - |
Income Tax Expense | 275 Million | 259 Million | 189 Million | 404 Million | 1.62 Billion | 165 Million |
Earnings before Tax | -155 Million | 181 Million | 329 Million | 932 Million | 3.76 Billion | 86 Million |
Net Income | -461 Million | -126 Million | 95 Million | 448 Million | 1.88 Billion | -141 Million |
Earnings Per Share Basic | -25.84 | -7.06 | 5.32 | 25.11 | - | -7.90 |
Earnings Per Share Diluted | -25.84 | -7.06 | 5.32 | 25.11 | - | -7.90 |
Weighted Average Shares Outstanding | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million |
Weighted Average Shares Outstanding (Diluted) | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million |
Gross Margin | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.22 |
EBIT Margin | 0.02 | 0.03 | 0.05 | 0.06 | - | 0.04 |
Profit Margin | -0.03 | -0.01 | 0.01 | 0.03 | 0.03 | -0.01 |
EBITDA | 281 Million | 483 Million | 672 Million | 940 Million | - | 613 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.06 | 0.07 | 0.04 |
300777
EMR
0QPD
AIMBU
SUP
600764