HITO-Communications Holdings,Inc. (4433.T)

JPY 815.0

(0.12%)

Annual Cash Flows

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 980 Million 2.52 Billion 5.33 Billion 3.06 Billion 3.66 Billion 2.45 Billion
Net Income -44 Million 3.76 Billion 5.66 Billion 4.8 Billion 2.94 Billion 3 Billion
Depreciation & Amortization 1.25 Billion 1.01 Billion 918 Million 895 Million 920 Million 529 Million
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 988 Million 169 Million 709 Million -1.15 Billion 222 Million -294 Million
Other non-cash items -1.21 Billion -2.42 Billion -1.95 Billion -1.47 Billion -420 Million -776 Million
Investing Cash Flow -1.23 Billion -5.26 Billion -644 Million -1.21 Billion -531 Million -3.42 Billion
Investments in PPE -507 Million -693 Million -470 Million -702 Million -255 Million -265 Million
Acquisitions -50 Million -3.99 Billion -200 Million -353 Million -184 Million -3.02 Billion
Investment purchases -161 Million -360 Million -113 Million -62 Million -275 Million -70 Million
Sales/Maturities of investments 9 Million 34 Million 200 Million 196 Million 14 Million 120 Million
Other Investing Activities -77 Million -249 Million -61 Million -292 Million 169 Million -185 Million
Financing Cash Flow -2.02 Billion 5.7 Billion -1.15 Billion -1 Billion -1.29 Billion 1.78 Billion
Debt repayment -1.38 Billion -962 Million -929 Million -876 Million -1.27 Billion -665 Million
Dividends payments -590 Million -590 Million -470 Million -375 Million -362 Million -286 Million
Common Stock Repurchased - - - - -99 Million -
Common Stock Issuance - - - - 439 Million -
Other Financing Activities -47 Million 7.25 Billion 244 Million 246 Million -1 Million 2.73 Billion
Accounts receivables 525 Million 32 Million 162 Million -2.09 Billion -1.7 Billion -475 Million
Accounts payables 268 Million -124 Million 260 Million 1.12 Billion 1.58 Billion 598 Million
Inventory 118 Million -57 Million 149 Million -391 Million 286 Million -317 Million
Other working capital 77 Million 318 Million 138 Million 210 Million 62 Million -100 Million
Cash at beginning of period 16.12 Billion 13.14 Billion 9.59 Billion 8.73 Billion 6.79 Billion 5.98 Billion
Cash at end of period 14.25 Billion 16.12 Billion 13.14 Billion 9.59 Billion 8.73 Billion 6.79 Billion
Capital Expenditure -507 Million -693 Million -470 Million -702 Million -255 Million -265 Million
Effect of forex changes on cash - -1 Million 19 Million 16 Million -8 Million -6 Million
Net cash flow / Change in cash -1.87 Billion 2.97 Billion 3.55 Billion 862 Million 1.93 Billion 811 Million
Free Cash Flow 473 Million 1.83 Billion 4.86 Billion 2.36 Billion 3.4 Billion 2.19 Billion

Cash Flow Charts