INR 88.2
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.89 Million | 75.83 Million | 49.5 Million | 6.48 Million | 792.00 | - |
Cost of Revenue | - | 73.29 Million | 42.41 Million | 2.96 Million | - | - |
Gross Profit | 3.89 Million | 2.54 Million | 7.08 Million | 3.52 Million | 792.00 | - |
Operating Expenses | 1.54 Million | 2.18 Million | 825 Thousand | 781 Thousand | -380.67 Thousand | -370.89 Thousand |
Selling, General and Administrative Expenses | 1.54 Million | 275 Thousand | 75 Thousand | -75 Thousand | -87.74 Thousand | -50.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 287 Thousand | 539 Thousand | 792.00 | - |
Cost and Expenses | 1.54 Million | 75.48 Million | 43.24 Million | 3.74 Million | -380.67 Thousand | -370.89 Thousand |
Operating Income | 2.35 Million | 358 Thousand | 6.55 Million | 3.28 Million | -534.1 Thousand | -220.4 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 261 Thousand | 90 Thousand | 1.26 Million | 853 Thousand | -534.1 Thousand | -175 Thousand |
Earnings before Tax | 1.14 Million | 358 Thousand | 6.55 Million | 3.28 Million | -534.1 Thousand | -220.4 Thousand |
Net Income | 888 Thousand | 268 Thousand | 5.28 Million | 2.42 Million | -534.1 Thousand | -45.4 Thousand |
Earnings Per Share Basic | 0.29 | 0.09 | 1.70 | 0.78 | -0.17 | -0.01 |
Earnings Per Share Diluted | 0.29 | 0.09 | 1.70 | 0.78 | -0.17 | -0.01 |
Weighted Average Shares Outstanding | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million |
Weighted Average Shares Outstanding (Diluted) | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million |
Gross Margin | 1.00 | 0.03 | 0.14 | 0.54 | 1.00 | - |
EBIT Margin | -0.09 | 0.00 | 0.13 | 0.51 | -674.37 | - |
Profit Margin | 0.23 | 0.00 | 0.11 | 0.37 | -674.37 | - |
EBITDA | -333 Thousand | 358 Thousand | - | - | -534.1 Thousand | -220.4 Thousand |
Earnings Before Tax Margin | 0.60 | 0.00 | 0.13 | 0.51 | -674.37 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 603 Thousand | 914 Thousand | 3.89 Million | 1.59 Million | 1.38 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 603 Thousand | 914 Thousand | 3.89 Million | 1.59 Million | 1.38 Million |
Operating Expenses | 144 Thousand | 457 Thousand | 643 Thousand | 2.41 Million | 739 Thousand | 814 Thousand |
Selling, General and Administrative Expenses | - | 176 Thousand | 852 Thousand | - | 302 Thousand | 268 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 144 Thousand | 603 Thousand | 914 Thousand | - | 1.59 Million | 1.38 Million |
Cost and Expenses | 144 Thousand | 457 Thousand | 643 Thousand | 2.41 Million | 739 Thousand | 814 Thousand |
Operating Income | -144 Thousand | 146 Thousand | 271 Thousand | 1.48 Million | 857 Thousand | 570 Thousand |
Interest Expense | - | - | 112 Thousand | - | 136 Thousand | 85 Thousand |
Income Tax Expense | - | 29 Thousand | 32 Thousand | 261 Thousand | 134 Thousand | 95 Thousand |
Earnings before Tax | -144 Thousand | 146 Thousand | 159 Thousand | 1.14 Million | 721 Thousand | 485 Thousand |
Net Income | -144 Thousand | 117 Thousand | 127 Thousand | 888 Thousand | 587 Thousand | 390 Thousand |
Earnings Per Share Basic | -0.05 | 0.04 | 0.04 | - | 0.19 | 0.13 |
Earnings Per Share Diluted | -0.05 | 0.04 | 0.04 | - | 0.19 | 0.13 |
Weighted Average Shares Outstanding | 2.88 Million | 2.92 Million | 3.08 Million | 3.09 Million | 3.08 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 2.88 Million | 2.92 Million | 3.08 Million | 3.09 Million | 3.08 Million | 3 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.24 | 0.30 | - | 0.54 | 0.41 |
Profit Margin | - | 0.19 | 0.14 | 0.23 | 0.37 | 0.28 |
EBITDA | -144 Thousand | 146 Thousand | 271 Thousand | - | 857 Thousand | 570 Thousand |
Earnings Before Tax Margin | - | 0.24 | 0.30 | 0.38 | 0.54 | 0.41 |
HP3A
ALTO
VBIX
CIG
IVST
BUR