USD 1.22
(-15.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 79.61 Million | 96.6 Million | 41 Thousand | 96 Thousand | 208 Thousand | 100 Thousand |
Cost of Revenue | 70.45 Million | 83.01 Million | 37.42 Million | 5000.00 | 2000.00 | 77 Thousand |
Gross Profit | 9.16 Million | 13.59 Million | -37.38 Million | 91 Thousand | 206 Thousand | 23 Thousand |
Operating Expenses | 8.57 Million | 10.7 Million | 395 Thousand | 553 Thousand | 1.09 Million | 2.56 Million |
Selling, General and Administrative Expenses | 5.68 Million | 4.63 Million | 306 Thousand | 440 Thousand | 864 Thousand | 623.16 Thousand |
Research and Development Expenses | 2.89 Million | 3.25 Million | 64 Thousand | 108 Thousand | 233 Thousand | 790.41 Thousand |
Other Expenses | - | 2.8 Million | 25 Thousand | 5000.00 | 1000.00 | 1.15 Million |
Cost and Expenses | 87.08 Million | 93.71 Million | 395 Thousand | 558 Thousand | 1.1 Million | 2.56 Million |
Operating Income | -7.47 Million | 2.72 Million | -354 Thousand | -462 Thousand | -892 Thousand | -2.46 Million |
Interest Expense | 1.03 Million | 928 Thousand | 28 Thousand | 21 Thousand | 110 Thousand | - |
Income Tax Expense | -66 Thousand | 153 Thousand | 2000.00 | 2000.00 | 15 Thousand | -21.5 Million |
Earnings before Tax | -8.75 Million | 1.27 Million | -384 Thousand | -441 Thousand | -1.1 Million | -25 Million |
Net Income | -7.32 Million | 1.11 Million | -386 Thousand | -443 Thousand | -1.11 Million | -25 Million |
Earnings Per Share Basic | -0.49 | 0.08 | -0.73 | -0.40 | -2.28 | -171.71 |
Earnings Per Share Diluted | -0.49 | 0.07 | -0.72 | -0.40 | -2.28 | -171.71 |
Weighted Average Shares Outstanding | 14.86 Million | 14.78 Million | 527.99 Thousand | 1.11 Million | 490.93 Thousand | 145.63 Thousand |
Weighted Average Shares Outstanding (Diluted) | 14.86 Million | 15.04 Million | 537.3 Thousand | 1.11 Million | 490.93 Thousand | 145.63 Thousand |
Gross Margin | 0.12 | 0.14 | -911.73 | 0.95 | 0.99 | 0.23 |
EBIT Margin | -0.06 | 0.06 | -8.71 | -4.99 | -3.23 | -239.51 |
Profit Margin | -0.09 | 0.01 | -9.41 | -4.61 | -5.37 | -250.06 |
EBITDA | -4.52 Million | 4.67 Million | 2.61 Million | -436 Thousand | -991 Thousand | -2.46 Million |
Earnings Before Tax Margin | -0.09 | 0.03 | -8.63 | -4.81 | -4.29 | -24.64 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.33 Million | 10 Million | 15.88 Million | 79.61 Million | 15.71 Million | 27.15 Million |
Cost of Revenue | 821 Thousand | 734 Thousand | 750 Thousand | 2.95 Million | 14.52 Million | 24.05 Million |
Gross Profit | 6.51 Million | 9.26 Million | 15.13 Million | 76.66 Million | 1.18 Million | 3.1 Million |
Operating Expenses | 1.63 Million | 2.04 Million | 2.12 Million | 8.57 Million | 2.84 Million | 2.85 Million |
Selling, General and Administrative Expenses | 1.09 Million | 1.31 Million | 1.44 Million | - | 1.4 Million | 1.4 Million |
Research and Development Expenses | 532 Thousand | 730 Thousand | 680 Thousand | - | 700 Thousand | 717 Thousand |
Other Expenses | 588 Thousand | - | -734 Thousand | - | - | - |
Cost and Expenses | 2.45 Million | 2.77 Million | 2.87 Million | 11.52 Million | 17.36 Million | 26.9 Million |
Operating Income | 4.88 Million | 7.22 Million | 13 Million | 68.08 Million | -1.65 Million | 250 Thousand |
Interest Expense | 2.74 Million | 163 Thousand | 346 Thousand | 1.03 Million | 260 Thousand | 246 Thousand |
Income Tax Expense | -24 Thousand | 1000.00 | -106 Thousand | -66 Thousand | -131 Thousand | 87 Thousand |
Earnings before Tax | -8.22 Million | -1.17 Million | -6.58 Million | -8.75 Million | -1.91 Million | 4000.00 |
Net Income | -7.17 Million | -999 Thousand | -5.29 Million | -7.32 Million | -1.51 Million | -124 Thousand |
Earnings Per Share Basic | -0.48 | -0.07 | -0.36 | - | -0.10 | -0.01 |
Earnings Per Share Diluted | -0.48 | -0.07 | -0.36 | - | -0.10 | -0.01 |
Weighted Average Shares Outstanding | 15.05 Million | 14.92 Million | 14.87 Million | 14.86 Million | 14.92 Million | 14.83 Million |
Weighted Average Shares Outstanding (Diluted) | 15.05 Million | 14.92 Million | 14.87 Million | 14.86 Million | 14.92 Million | 14.83 Million |
Gross Margin | 0.89 | 0.93 | 0.95 | 0.96 | 0.08 | 0.11 |
EBIT Margin | 0.78 | 0.80 | 0.87 | - | -0.06 | 0.04 |
Profit Margin | -0.98 | -0.10 | -0.33 | -0.09 | -0.10 | -0.00 |
EBITDA | 5.7 Million | 7.95 Million | 13.75 Million | - | -918 Thousand | 984 Thousand |
Earnings Before Tax Margin | 0.67 | 0.72 | 0.82 | 0.86 | -0.11 | 0.01 |
ELWS
EQUIPPP
002969
ACEMEN
HP3A
ALTO