CNY 3.38
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.15 Billion | 2.98 Billion | 3.45 Billion | 1.99 Billion | 2.62 Billion | 2.96 Billion |
Cost of Revenue | 2.68 Billion | 2.71 Billion | 3.02 Billion | 1.73 Billion | 2.13 Billion | 2.44 Billion |
Gross Profit | 464.08 Million | 263.6 Million | 426.92 Million | 260.23 Million | 490.43 Million | 516.28 Million |
Operating Expenses | 239.29 Million | 175.68 Million | 181.75 Million | 148.55 Million | 212.58 Million | 212.75 Million |
Selling, General and Administrative Expenses | 167.7 Million | 40.79 Million | 43.69 Million | 40.28 Million | 109.07 Million | 101.32 Million |
Research and Development Expenses | 8.93 Million | 7.49 Million | 8.21 Million | 6.46 Million | 5.25 Million | 4.05 Million |
Other Expenses | - | 127.38 Million | 129.84 Million | 101.8 Million | 98.25 Million | 79.77 Million |
Cost and Expenses | 2.92 Billion | 2.89 Billion | 3.2 Billion | 1.88 Billion | 2.34 Billion | 2.65 Billion |
Operating Income | 253.62 Million | 93.24 Million | 193.92 Million | 91.31 Million | 218.54 Million | 218.97 Million |
Interest Expense | 53.38 Million | 55.53 Million | 42.44 Million | 41.07 Million | 59.71 Million | 149.24 Million |
Income Tax Expense | 60.7 Million | 10.26 Million | 26.64 Million | 13.64 Million | 45.39 Million | 46.04 Million |
Earnings before Tax | 214.99 Million | 27.29 Million | 190.56 Million | 48.18 Million | 217.31 Million | 218.75 Million |
Net Income | 154.29 Million | 17.03 Million | 163.92 Million | 34.53 Million | 171.92 Million | 173.11 Million |
Earnings Per Share Basic | 0.16 | 0.02 | 0.17 | 0.04 | 0.18 | 0.20 |
Earnings Per Share Diluted | 0.16 | 0.02 | 0.16 | 0.04 | 0.18 | 0.20 |
Weighted Average Shares Outstanding | 959.35 Million | 954.88 Million | 960.33 Million | 952.63 Million | 952.63 Million | 857.44 Million |
Weighted Average Shares Outstanding (Diluted) | 959.35 Million | 954.88 Million | 1.04 Billion | 952.63 Million | 952.63 Million | 857.44 Million |
Gross Margin | 0.15 | 0.09 | 0.12 | 0.13 | 0.19 | 0.17 |
EBIT Margin | 0.15 | 0.09 | 0.12 | 0.12 | 0.16 | 0.18 |
Profit Margin | 0.05 | 0.01 | 0.05 | 0.02 | 0.07 | 0.06 |
EBITDA | 478.33 Million | 267.64 Million | 420.53 Million | 260.71 Million | 442.54 Million | 470.21 Million |
Earnings Before Tax Margin | 0.08 | 0.03 | 0.06 | 0.05 | 0.08 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 702.67 Million | 643.19 Million | 726.78 Million | 3.15 Billion | 944.11 Million | 775.64 Million |
Cost of Revenue | 623.4 Million | 585.77 Million | 607.79 Million | 2.68 Billion | 741.63 Million | 676.49 Million |
Gross Profit | 79.27 Million | 57.41 Million | 118.98 Million | 464.08 Million | 202.48 Million | 99.15 Million |
Operating Expenses | 40.18 Million | 34.75 Million | 51.52 Million | 2.92 Billion | 808.31 Million | 44.06 Million |
Selling, General and Administrative Expenses | 101.88 Million | 32.06 Million | 43.42 Million | - | -74.22 Million | 99.14 Million |
Research and Development Expenses | 2.24 Million | 2.09 Million | 2.34 Million | - | 2.65 Million | 2.25 Million |
Other Expenses | -63.94 Million | -586.97 Thousand | -26.19 Thousand | -2.92 Billion | -808.31 Million | 205.14 Thousand |
Cost and Expenses | 663.58 Million | 620.53 Million | 659.32 Million | 2.92 Billion | 808.31 Million | 720.56 Million |
Operating Income | 23.04 Million | 22.66 Million | 64.48 Million | 224.74 Million | 135.8 Million | 41.86 Million |
Interest Expense | 14.41 Million | 13.13 Million | 13.26 Million | 53.38 Million | 13.7 Million | 13.58 Million |
Income Tax Expense | 5.78 Million | 1.48 Million | 16.47 Million | 60.69 Million | 35.71 Million | 10.4 Million |
Earnings before Tax | 22.65 Million | 10.86 Million | 64.45 Million | 214.95 Million | 131.1 Million | 42.06 Million |
Net Income | 16.87 Million | 9.38 Million | 47.98 Million | 154.29 Million | 95.42 Million | 31.65 Million |
Earnings Per Share Basic | 0.02 | 0.01 | 0.05 | - | 0.10 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.01 | 0.05 | - | 0.10 | 0.03 |
Weighted Average Shares Outstanding | 955.44 Million | 955.44 Million | 959.7 Million | 959.35 Million | 959.35 Million | 959.35 Million |
Weighted Average Shares Outstanding (Diluted) | 955.44 Million | 955.44 Million | 959.7 Million | 959.35 Million | 959.35 Million | 959.35 Million |
Gross Margin | 0.11 | 0.09 | 0.16 | 0.15 | 0.21 | 0.13 |
EBIT Margin | 0.05 | 0.12 | 0.09 | - | 0.11 | 0.07 |
Profit Margin | 0.02 | 0.01 | 0.07 | 0.05 | 0.10 | 0.04 |
EBITDA | 37.06 Million | 77.92 Million | 68.66 Million | - | 100.08 Million | 55.94 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.09 | 0.07 | 0.14 | 0.05 |
TER
CHDHF
600162
VBIX
ELWS
EQUIPPP