TerraCom Limited (TER.AX)
AUD 0.07
(3.03%)
AUD 0.07
(3.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 259.14 Million | 660.63 Million | 804.62 Million | 549 Million | 316.85 Million | 275.05 Million |
| Cost of Revenue | 201.28 Million | 336.34 Million | 421.11 Million | 534.78 Million | 325.71 Million | 167.33 Million |
| Gross Profit | 57.85 Million | 324.29 Million | 383.51 Million | 14.22 Million | -8.86 Million | 107.72 Million |
| Operating Expenses | 15.39 Million | 10.12 Million | 37.87 Million | 37.95 Million | 26.27 Million | 30.39 Million |
| Selling, General and Administrative Expenses | 15.39 Million | 10.12 Million | 37.87 Million | 37.95 Million | 26.27 Million | 10.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.16 Million | 32.11 Million | -5.99 Million | 16.36 Million | -3.14 Million |
| Cost and Expenses | 216.68 Million | 346.46 Million | 458.98 Million | 572.73 Million | 351.99 Million | 197.73 Million |
| Operating Income | 42.46 Million | 314.17 Million | 345.64 Million | -23.72 Million | -35.13 Million | 85.06 Million |
| Interest Expense | 4.34 Million | 2.31 Million | 34.3 Million | 44.08 Million | 33.11 Million | 60.36 Million |
| Income Tax Expense | 8.26 Million | 98.51 Million | 102.16 Million | -11.55 Million | -16.49 Million | 6.9 Million |
| Earnings before Tax | 33.3 Million | 317.96 Million | 330.33 Million | -106.11 Million | -57.97 Million | 18.4 Million |
| Net Income | 25.95 Million | 262.09 Million | 196.13 Million | -84.05 Million | -48.72 Million | 25.38 Million |
| Earnings Per Share Basic | 0.03 | 0.33 | 0.26 | -0.11 | -0.09 | 0.06 |
| Earnings Per Share Diluted | 0.03 | 0.33 | 0.26 | -0.11 | -0.09 | 0.06 |
| Weighted Average Shares Outstanding | 800.98 Million | 799.95 Million | 755.91 Million | 754.1 Million | 553.58 Million | 395.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 800.96 Million | 799.95 Million | 757.57 Million | 754.1 Million | 553.58 Million | 395.5 Million |
| Gross Margin | 0.22 | 0.49 | 0.48 | 0.03 | -0.03 | 0.39 |
| EBIT Margin | 0.18 | 0.50 | 0.47 | 0.04 | -0.02 | 0.44 |
| Profit Margin | 0.10 | 0.40 | 0.24 | -0.15 | -0.15 | 0.09 |
| EBITDA | 47.58 Million | 334.61 Million | 371.95 Million | -16.36 Million | 4.65 Million | 120.79 Million |
| Earnings Before Tax Margin | 0.16 | 0.48 | 0.43 | -0.04 | -0.11 | 0.31 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 117.88 Million | 259.14 Million | 141.25 Million | 660.63 Million | 230.31 Million | 430.32 Million |
| Cost of Revenue | 103.6 Million | 226.62 Million | 110.19 Million | 336.34 Million | 145.1 Million | 181.5 Million |
| Gross Profit | 14.28 Million | 32.51 Million | 31.05 Million | 324.29 Million | 85.21 Million | 248.82 Million |
| Operating Expenses | 8.02 Million | 7.39 Million | 3.67 Million | 10.12 Million | 16.35 Million | 31.57 Million |
| Selling, General and Administrative Expenses | 8.02 Million | - | 3.67 Million | - | 11.7 Million | 31.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 1.16 Million | - | - |
| Cost and Expenses | 111.62 Million | 234.02 Million | 113.87 Million | 346.46 Million | 145.1 Million | 213.07 Million |
| Operating Income | 6.25 Million | 25.11 Million | 27.38 Million | 314.17 Million | 85.21 Million | 217.25 Million |
| Interest Expense | 4.28 Million | 4.34 Million | 60 Thousand | 2.31 Million | 1.71 Million | 600 Thousand |
| Income Tax Expense | 938 Thousand | 8.26 Million | 9.2 Million | 98.51 Million | 29.43 Million | 69.08 Million |
| Earnings before Tax | -7.35 Million | 25.89 Million | 29.02 Million | 317.96 Million | 99.68 Million | 218.27 Million |
| Net Income | -5.76 Million | 25.95 Million | 31.71 Million | 262.09 Million | 81.25 Million | 180.84 Million |
| Earnings Per Share Basic | -0.01 | - | 0.04 | - | 0.10 | 0.23 |
| Earnings Per Share Diluted | -0.01 | - | 0.04 | - | 0.10 | 0.23 |
| Weighted Average Shares Outstanding | 800.99 Million | 800.96 Million | 800.96 Million | 799.95 Million | 800.96 Million | 798.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 800.94 Million | 800.96 Million | 800.96 Million | 799.95 Million | 800.96 Million | 798.43 Million |
| Gross Margin | 0.12 | 0.13 | 0.22 | 0.49 | 0.37 | 0.58 |
| EBIT Margin | 0.05 | - | 0.26 | - | 0.40 | 0.52 |
| Profit Margin | -0.05 | 0.10 | 0.22 | 0.40 | 0.35 | 0.42 |
| EBITDA | 5.78 Million | - | 36.2 Million | - | 92.18 Million | 224.61 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.19 | 0.48 | 0.37 | 0.50 |
CHDHF
600162
600495
ELWS
EQUIPPP
002969