USD 12.96
(-3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 158.09 Million | -12.75 Million | 316.67 Million | 327.64 Million | 387.64 Million |
Cost of Revenue | 16.49 Million | 8.24 Million | 5.3 Million | 4.84 Million | 19.18 Million | 14.16 Million |
Gross Profit | 1.06 Billion | 149.85 Million | -18.05 Million | 311.83 Million | 308.45 Million | 373.48 Million |
Operating Expenses | 246.72 Million | 49.07 Million | 46.68 Million | 108.04 Million | 102.12 Million | 82.52 Million |
Selling, General and Administrative Expenses | 254.74 Million | 49.07 Million | 45.03 Million | 99.33 Million | 9.59 Million | 415 Thousand |
Research and Development Expenses | - | 0.32 | 0.01 | 0.99 | 2.30 | 1.49 |
Other Expenses | -8.01 Million | -142.64 Million | 1.64 Million | 8.7 Million | 92.52 Million | 82.11 Million |
Cost and Expenses | 263.22 Million | 49.07 Million | 46.68 Million | 108.04 Million | 102.12 Million | 82.52 Million |
Operating Income | 815.66 Million | 186.4 Million | -75.08 Million | 208.63 Million | 225.52 Million | 342.44 Million |
Interest Expense | 94.6 Million | 77.38 Million | 58.64 Million | 40.29 Million | 38.39 Million | 37.33 Million |
Income Tax Expense | 20.08 Million | 11.55 Million | -3.01 Million | 36.93 Million | 13.41 Million | -12.46 Million |
Earnings before Tax | 756.07 Million | 109.01 Million | -59.44 Million | 208.63 Million | 225.52 Million | 305.11 Million |
Net Income | 610.52 Million | 97.45 Million | -56.42 Million | 143.27 Million | 212.1 Million | 317.57 Million |
Earnings Per Share Basic | 2.79 | 0.45 | -0.26 | 0.80 | 1.01 | 1.51 |
Earnings Per Share Diluted | 2.74 | 0.44 | -0.26 | 0.80 | 1.00 | 1.51 |
Weighted Average Shares Outstanding | 218.82 Million | 218.75 Million | 219.04 Million | 218.91 Million | 218.64 Million | 210.77 Million |
Weighted Average Shares Outstanding (Diluted) | 223.01 Million | 221.8 Million | 219.04 Million | 218.91 Million | 219.62 Million | 210.77 Million |
Gross Margin | 0.98 | 0.95 | 1.42 | 0.98 | 0.94 | 0.96 |
EBIT Margin | 0.77 | 0.76 | 5.64 | 0.69 | 0.72 | 0.91 |
Profit Margin | 0.57 | 0.62 | 4.42 | 0.45 | 0.65 | 0.82 |
EBITDA | 826.44 Million | 199.41 Million | - | 218.93 Million | 290.24 Million | 339.28 Million |
Earnings Before Tax Margin | 0.76 | 1.18 | 5.89 | 0.66 | 0.69 | 0.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 153.68 Million | 37.51 Million | 1.09 Billion | 298.24 Million | 320.68 Million | 18.7 Million |
Cost of Revenue | 2.09 Million | - | 277.77 Million | 123.37 Million | - | 10.51 Million |
Gross Profit | 151.58 Million | 37.51 Million | 820.11 Million | 174.86 Million | 320.68 Million | 8.19 Million |
Operating Expenses | 21.43 Million | 23.42 Million | 271.43 Million | 123.37 Million | 24.08 Million | 30.01 Million |
Selling, General and Administrative Expenses | 9.15 Million | - | - | 24.99 Million | 9.93 Million | 15.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.93 Million | -23.42 Million | -271.43 Million | -123.37 Million | -49.46 Million | -42.67 Million |
Cost and Expenses | 31.93 Million | 23.42 Million | 271.43 Million | 123.37 Million | 24.08 Million | 30.01 Million |
Operating Income | 121.74 Million | 14.09 Million | 826.44 Million | 174.86 Million | 272.01 Million | -12.57 Million |
Interest Expense | 33.29 Million | 32.42 Million | 94.6 Million | 23.91 Million | 29.01 Million | 20.25 Million |
Income Tax Expense | 11.72 Million | -1.39 Million | 20.56 Million | 4.65 Million | -531 Thousand | 8.96 Million |
Earnings before Tax | 87.14 Million | -18.81 Million | 756.07 Million | 148.26 Million | 296.6 Million | -11.3 Million |
Net Income | 53.74 Million | -29.8 Million | 610.52 Million | 100.09 Million | 272.54 Million | -21.54 Million |
Earnings Per Share Basic | 0.25 | -0.14 | - | 0.47 | 1.20 | -0.10 |
Earnings Per Share Diluted | 0.24 | -0.14 | - | 0.46 | 1.18 | -0.10 |
Weighted Average Shares Outstanding | 277.08 Million | 218.93 Million | 218.86 Million | 218.96 Million | 218.93 Million | 218.95 Million |
Weighted Average Shares Outstanding (Diluted) | 282.37 Million | 218.93 Million | 223.01 Million | 222.43 Million | 222.88 Million | 218.95 Million |
Gross Margin | 0.99 | 1.00 | 0.75 | 0.59 | 1.00 | 0.44 |
EBIT Margin | 0.79 | 0.38 | - | 0.46 | 0.85 | -0.67 |
Profit Margin | 0.35 | -0.79 | 0.56 | 0.34 | 0.85 | -1.15 |
EBITDA | 121.74 Million | 14.09 Million | - | 135.92 Million | 272.01 Million | -12.57 Million |
Earnings Before Tax Margin | 0.79 | 0.38 | 0.75 | 0.59 | 0.85 | -0.67 |
ACEMEN
HP3A
ALTO
004800
CIG
IVST