C.I. Group Public Company Limited (CIG.BK)
THB 0.04
(-20.0%)
THB 0.04
(-20.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 603.09 Million | 1.02 Billion | 1.09 Billion | 968.21 Million | 1.46 Billion | 1.09 Billion |
| Cost of Revenue | 523.08 Million | 885.84 Million | 970.69 Million | 906.15 Million | 1.4 Billion | 942.22 Million |
| Gross Profit | 80.01 Million | 141.32 Million | 128.01 Million | 62.05 Million | 61.46 Million | 148.16 Million |
| Operating Expenses | 55.1 Million | 221.84 Million | 228.44 Million | 174.93 Million | 224.09 Million | 177.48 Million |
| Selling, General and Administrative Expenses | 143.9 Million | 229.69 Million | 193.09 Million | 177.82 Million | 213.17 Million | 191.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -88.79 Million | -7.84 Million | 35.35 Million | -2.89 Million | 10.91 Million | 14.03 Million |
| Cost and Expenses | 578.18 Million | 1.1 Billion | 1.19 Billion | 1.08 Billion | 1.62 Billion | 1.11 Billion |
| Operating Income | 24.9 Million | -80.51 Million | -120.79 Million | -128.81 Million | -183.72 Million | -29.32 Million |
| Interest Expense | 36.89 Million | 34.84 Million | 26.31 Million | 19.48 Million | 19.12 Million | 8.84 Million |
| Income Tax Expense | 1.68 Million | 7.15 Million | -4.38 Million | -2.36 Million | -16.48 Million | 219.26 Thousand |
| Earnings before Tax | 9.94 Million | -117.41 Million | -146.51 Million | -132.36 Million | -215.05 Million | -39.38 Million |
| Net Income | 5.86 Million | -124.56 Million | -142.13 Million | -129.99 Million | -198.57 Million | -39.6 Million |
| Earnings Per Share Basic | 0.00 | -0.14 | -0.16 | -0.15 | -0.23 | -0.05 |
| Earnings Per Share Diluted | 0.00 | -0.14 | -0.16 | -0.15 | -0.23 | -0.04 |
| Weighted Average Shares Outstanding | 1.86 Billion | 864.78 Million | 864.78 Million | 864.78 Million | 864.78 Million | 864.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.86 Billion | 864.78 Million | 864.78 Million | 864.78 Million | 864.78 Million | 887.54 Million |
| Gross Margin | 0.13 | 0.14 | 0.12 | 0.06 | 0.04 | 0.14 |
| EBIT Margin | 0.11 | -0.03 | -0.06 | -0.08 | -0.09 | 0.04 |
| Profit Margin | 0.01 | -0.12 | -0.13 | -0.13 | -0.14 | -0.04 |
| EBITDA | 68.74 Million | -32.61 Million | -70.33 Million | -62.93 Million | -125.55 Million | 25.63 Million |
| Earnings Before Tax Margin | 0.04 | -0.08 | -0.11 | -0.13 | -0.13 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 114.68 Million | 107.38 Million | 603.09 Million | 105.16 Million | 140.37 Million | 208.56 Million |
| Cost of Revenue | 113.8 Million | 98.71 Million | 523.08 Million | 99.76 Million | 124.51 Million | 153.74 Million |
| Gross Profit | 882 Thousand | 8.66 Million | 80.01 Million | 5.4 Million | 15.86 Million | 54.82 Million |
| Operating Expenses | 34.91 Million | 38.43 Million | 143.9 Million | 43.31 Million | 34.84 Million | 39.49 Million |
| Selling, General and Administrative Expenses | 34.91 Million | 38.43 Million | - | 43.31 Million | 34.74 Million | 40.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.05 Million | - | - | - | - | - |
| Cost and Expenses | 148.72 Million | 137.15 Million | 666.98 Million | 143.07 Million | 159.36 Million | 193.23 Million |
| Operating Income | -34.03 Million | -29.77 Million | -63.89 Million | -37.9 Million | -18.98 Million | 83.6 Million |
| Interest Expense | 7.03 Million | 9.29 Million | 36.89 Million | 10.58 Million | 7.41 Million | 7.79 Million |
| Income Tax Expense | 47 Thousand | 426 Thousand | 1.68 Million | 1.25 Million | -449 Thousand | 253 Thousand |
| Earnings before Tax | -90.12 Million | -38.58 Million | -11.98 Million | -44.68 Million | -26.39 Million | 97.76 Million |
| Net Income | -90.75 Million | -39.12 Million | 5.86 Million | -46.31 Million | -26.65 Million | 96.68 Million |
| Earnings Per Share Basic | -0.03 | -0.01 | - | -0.02 | -0.01 | 0.06 |
| Earnings Per Share Diluted | -0.03 | -0.01 | - | -0.02 | -0.01 | 0.06 |
| Weighted Average Shares Outstanding | 3.61 Billion | 3.24 Billion | 1.86 Billion | 2.74 Billion | 2.21 Billion | 1.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.61 Billion | 3.24 Billion | 1.86 Billion | 2.74 Billion | 2.21 Billion | 1.73 Billion |
| Gross Margin | 0.01 | 0.08 | 0.13 | 0.05 | 0.11 | 0.26 |
| EBIT Margin | -0.63 | -0.21 | - | -0.26 | -0.06 | 0.23 |
| Profit Margin | -0.79 | -0.36 | 0.01 | -0.44 | -0.19 | 0.46 |
| EBITDA | -72.81 Million | -22.85 Million | - | -27.06 Million | -7.98 Million | 48.31 Million |
| Earnings Before Tax Margin | -0.30 | -0.28 | -0.11 | -0.36 | -0.14 | 0.40 |
IVST
BUR
ACEMEN
011000
SRGHFL
004800