EUR 9.64
(1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 200.1 Million | 184.99 Million | 179.84 Million | 163.64 Million | 149.65 Million | 138.3 Million |
Total Current Assets | 144.46 Million | 131.36 Million | 135.91 Million | 123.63 Million | 109.51 Million | 99.87 Million |
Cash And Short Term Investments | 13.24 Million | 14.94 Million | 36.53 Million | 35.15 Million | 10.31 Million | 16.86 Million |
Cash and Cash Equivalents | 6.43 Million | 10.87 Million | 32.33 Million | 31.77 Million | 5.51 Million | 8.8 Million |
Short Term Investments | 6.8 Million | 4.06 Million | 4.2 Million | 3.38 Million | 4.8 Million | 8.06 Million |
Net Receivables | 62 Million | 46.4 Million | 37.05 Million | 38.63 Million | 46.95 Million | 37.31 Million |
Inventory | 68.84 Million | 64.11 Million | 56.31 Million | 46.35 Million | 48.36 Million | 41.46 Million |
Other Current Assets | 372.36 Thousand | 3.74 Million | 6.01 Million | 28.55 | 3.87 Million | 4.22 Million |
Total Non-Current Assets | 55.63 Million | 53.63 Million | 43.93 Million | 40.01 Million | 40.14 Million | 38.42 Million |
Net PPE | 24.36 Million | 23.66 Million | 21.05 Million | 16.61 Million | 15.06 Million | 10.73 Million |
Good Will And Intangible Assets | 23.73 Million | 18.95 Million | 9.27 Million | 7.65 Million | 8.19 Million | 8.54 Million |
Good Will | 9.53 Million | 9.17 Million | 4.93 Million | 4.17 Million | 4.17 Million | 4.17 Million |
Intangible Assets | 14.19 Million | 9.78 Million | 4.34 Million | 3.48 Million | 4.01 Million | 4.36 Million |
Long-Term Investments | 6.3 Million | 3.17 Million | 6.37 Million | 9.26 Million | 8.87 Million | 7.83 Million |
Tax Assets | 1.23 Million | 1 Million | 142.36 Thousand | 168.1 Thousand | 195.75 Thousand | 189.28 Thousand |
Other Non Current Assets | 16.00 | 6.82 Million | 7.08 Million | 6.3 Million | 7.8 Million | 11.12 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 74.27 Million | 65.28 Million | 58.37 Million | 51.9 Million | 38.6 Million | 29.46 Million |
Total Current Liabilities | 62.1 Million | 48.71 Million | 45.91 Million | 37.92 Million | 33.49 Million | 27.5 Million |
Account Payables | 28.87 Million | 18.22 Million | 23.98 Million | 13.04 Million | 13.96 Million | 12.7 Million |
Tax Payables | 1.14 Million | 600.55 Thousand | 763.45 Thousand | 192.33 Thousand | 788.08 Thousand | 791.61 Thousand |
Short Term Debt | 16.96 Million | 10.27 Million | 7.99 Million | 7.3 Million | 4.7 Million | 764.94 Thousand |
Deferred Revenue | 1.14 Million | 30.48 Million | 2.48 Million | 1.3 Million | 1.83 Million | 1.00 |
Other Current Liabilities | 15.12 Million | -10.27 Million | 11.45 Million | 16.26 Million | 12.98 Million | 14.03 Million |
Total Non Current Liabilities | 12.17 Million | 16.57 Million | 12.46 Million | 13.98 Million | 5.11 Million | 1.96 Million |
Long-Term Debt | 8.46 Million | 11.79 Million | 11.07 Million | 13.15 Million | 3.44 Million | - |
Deferred Revenue Non Current | -1.00 | 550 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Million | 2.92 Million | 574.2 Thousand | 39.2 Thousand | 744.39 Thousand | 1.56 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 125.79 Million | 119.71 Million | 121.47 Million | 111.73 Million | 111.05 Million | 108.83 Million |
Stock Holders Equity | 125.79 Million | 119.71 Million | 121.47 Million | 111.73 Million | 111.05 Million | 108.83 Million |
Common Stock | 4.25 Million | 4.27 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million |
Retained Earnings | 12.67 Million | 8.39 Million | 17.42 Million | 6.91 Million | 11.21 Million | 14.11 Million |
Accumulated other comprehensive income | 228.34 Thousand | 115.39 Million | 119.04 Million | 106.43 Million | 105.71 Million | 103.45 Million |
Common Stock Equity | 125.79 Million | 119.71 Million | 121.47 Million | 111.73 Million | 111.05 Million | 108.83 Million |
Capital Lease Obligation | 6.76 Million | 6.78 Million | 5.65 Million | 2.91 Million | 2.09 Million | - |
Total Investments | 13.11 Million | 7.23 Million | 10.57 Million | 12.65 Million | 13.67 Million | 15.9 Million |
Total Debt | 25.42 Million | 22.07 Million | 19.06 Million | 20.45 Million | 8.15 Million | 764.94 Thousand |
Net Debt | 18.98 Million | 11.19 Million | -13.26 Million | -11.31 Million | 2.63 Million | -8.04 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 202.57 Million | 202.57 Million | 200.1 Million | 200.1 Million | - | 196.15 Million |
Total Current Assets | 149.37 Million | 149.37 Million | 144.46 Million | 144.46 Million | - | 136.96 Million |
Cash And Short Term Investments | 15.5 Million | 15.5 Million | 13.24 Million | 13.21 Million | - | 17.43 Million |
Cash and Cash Equivalents | 10.94 Million | 10.94 Million | 6.43 Million | 6.43 Million | - | 10.92 Million |
Short Term Investments | 4.55 Million | 4.55 Million | 6.8 Million | 6.77 Million | - | 6.51 Million |
Net Receivables | 55.09 Million | 55.09 Million | 62 Million | 2.2 Million | - | - |
Inventory | 73.72 Million | 73.72 Million | 68.84 Million | 66.63 Million | - | 66.84 Million |
Other Current Assets | 5.05 Million | 5.05 Million | 372.36 Thousand | 62.4 Million | - | - |
Total Non-Current Assets | 53.19 Million | 53.19 Million | 55.63 Million | 55.63 Million | - | 59.19 Million |
Net PPE | 23.56 Million | 23.56 Million | 24.36 Million | 24.36 Million | - | 25.58 Million |
Good Will And Intangible Assets | 22.81 Million | 22.81 Million | 23.73 Million | 23.73 Million | - | 21.51 Million |
Good Will | 9.66 Million | 9.66 Million | 9.53 Million | 9.53 Million | - | 8.86 Million |
Intangible Assets | 13.14 Million | 13.14 Million | 14.19 Million | 14.19 Million | - | 12.65 Million |
Long-Term Investments | 1.35 Million | 1.35 Million | 6.3 Million | -3.15 Million | - | 1.54 Million |
Tax Assets | - | - | 1.23 Million | 1.23 Million | - | 1.31 Million |
Other Non Current Assets | 5.46 Million | 5.46 Million | 16.00 | 9.45 Million | - | 9.23 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 75.7 Million | 75.7 Million | 74.27 Million | 74.27 Million | - | 72.89 Million |
Total Current Liabilities | 66.86 Million | 66.86 Million | 62.1 Million | 62.1 Million | - | 57.8 Million |
Account Payables | 26.83 Million | 26.83 Million | 28.87 Million | 24.6 Million | - | 22.56 Million |
Tax Payables | - | - | 1.14 Million | 1.14 Million | - | 2.08 Million |
Short Term Debt | 11.83 Million | 11.83 Million | 16.96 Million | 16.96 Million | - | 12.12 Million |
Deferred Revenue | 13.96 Million | 13.96 Million | 1.14 Million | - | - | - |
Other Current Liabilities | 14.22 Million | 28.18 Million | 15.12 Million | 20.53 Million | - | 23.11 Million |
Total Non Current Liabilities | 8.83 Million | 8.83 Million | 12.17 Million | 12.17 Million | - | 15.08 Million |
Long-Term Debt | 1.75 Million | 1.75 Million | 8.46 Million | 8.51 Million | - | 11.94 Million |
Deferred Revenue Non Current | - | - | -1.00 | 759.71 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.08 Million | 7.08 Million | 1.29 Million | 480.63 Thousand | - | 595.13 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 126.86 Million | 126.86 Million | 125.79 Million | 125.82 Million | - | 123.26 Million |
Stock Holders Equity | 126.86 Million | 126.86 Million | 125.79 Million | 125.82 Million | - | 123.26 Million |
Common Stock | 4.25 Million | 4.25 Million | 4.25 Million | 4.25 Million | - | 4.25 Million |
Retained Earnings | - | - | 12.67 Million | 12.67 Million | - | 8.01 Million |
Accumulated other comprehensive income | 121.59 Million | 121.59 Million | 228.34 Thousand | 108.64 Million | - | - |
Common Stock Equity | 126.86 Million | 126.86 Million | 125.79 Million | 125.82 Million | - | 123.26 Million |
Capital Lease Obligation | 5.52 Million | 5.52 Million | 6.76 Million | 6.76 Million | - | 7.1 Million |
Total Investments | 5.9 Million | 5.9 Million | 13.11 Million | 3.62 Million | - | 8.05 Million |
Total Debt | 13.59 Million | 13.59 Million | 25.42 Million | 25.48 Million | - | 24.07 Million |
Net Debt | 2.65 Million | 2.65 Million | 18.98 Million | 19.04 Million | - | 13.14 Million |
CESC
ELA
RX
RZLT
REMSONSIND
BIS