AUD 4.2
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 118.57 Million | 112.25 Million | 106.58 Million | 84.3 Million | 86.6 Million | 76.89 Million |
Total Current Assets | 78.5 Million | 75.77 Million | 69.56 Million | 55.51 Million | 57.81 Million | 53.76 Million |
Cash And Short Term Investments | 6.3 Million | 2.05 Million | 1.83 Million | 2.34 Million | 672 Thousand | 2.04 Million |
Cash and Cash Equivalents | 6.3 Million | 2.05 Million | 1.83 Million | 2.34 Million | 672 Thousand | 2.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.12 Million | 24.15 Million | 26.37 Million | 23.74 Million | 17.72 Million | 17.78 Million |
Inventory | 48.83 Million | 47.1 Million | 39.84 Million | 27.93 Million | 38.22 Million | 31.99 Million |
Other Current Assets | 100 Thousand | 2.46 Million | 1.5 Million | 1.48 Million | 1.19 Million | 1.95 Million |
Total Non-Current Assets | 40.06 Million | 36.48 Million | 37.02 Million | 28.78 Million | 28.78 Million | 23.12 Million |
Net PPE | 29.56 Million | 26.09 Million | 26.73 Million | 21.2 Million | 22 Million | 18.14 Million |
Good Will And Intangible Assets | 444 Thousand | 580 Thousand | 634 Thousand | 514 Thousand | 170 Thousand | 170 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 444 Thousand | 580 Thousand | 634 Thousand | 514 Thousand | 170 Thousand | 170 Thousand |
Long-Term Investments | 9.84 Million | 9.58 Million | 9.29 Million | 6.6 Million | 6.55 Million | 4.98 Million |
Tax Assets | 77 Thousand | 59 Thousand | 69 Thousand | 51 Thousand | 62 Thousand | 22.95 Million |
Other Non Current Assets | 138 Thousand | 176 Thousand | 282 Thousand | 419 Thousand | - | -23.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.31 Million | 39.69 Million | 42.3 Million | 35.89 Million | 44.02 Million | 41.7 Million |
Total Current Liabilities | 34.27 Million | 30.22 Million | 33.73 Million | 32.13 Million | 34.6 Million | 39.25 Million |
Account Payables | 20.57 Million | 20.97 Million | 17.88 Million | 15.15 Million | 16.76 Million | 23.29 Million |
Tax Payables | 1.63 Million | 360 Thousand | 2.72 Million | 1.7 Million | 1.78 Million | 290 Thousand |
Short Term Debt | 736 Thousand | 1.39 Million | 7.84 Million | 9.99 Million | 10.77 Million | 11.46 Million |
Deferred Revenue | 4.51 Million | 376 Thousand | 386 Thousand | 395 Thousand | 283 Thousand | 353 Thousand |
Other Current Liabilities | 8.44 Million | 7.48 Million | 7.61 Million | 6.59 Million | 6.77 Million | 4.14 Million |
Total Non Current Liabilities | 7.03 Million | 9.46 Million | 8.56 Million | 3.75 Million | 9.42 Million | 2.44 Million |
Long-Term Debt | - | 3.35 Million | 2.93 Million | 386 Thousand | 5.74 Million | - |
Deferred Revenue Non Current | - | 288 Thousand | 386.99 Thousand | - | 265.99 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | 1.34 Million | 1.19 Million | 1.43 Million | 1.56 Million | 1.04 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 77.26 Million | 72.56 Million | 64.28 Million | 48.41 Million | 42.58 Million | 35.18 Million |
Stock Holders Equity | 72.84 Million | 67.96 Million | 60.36 Million | 44.95 Million | 38.7 Million | 31.04 Million |
Common Stock | 15.22 Million | 15.22 Million | 14.5 Million | 12.88 Million | 12.31 Million | 12 Million |
Retained Earnings | 43.19 Million | 40.67 Million | 33.9 Million | 25.11 Million | 18.52 Million | 13.53 Million |
Accumulated other comprehensive income | 14.41 Million | 12.06 Million | 11.95 Million | 6.95 Million | 7.85 Million | 5.5 Million |
Common Stock Equity | 72.84 Million | 67.96 Million | 60.36 Million | 44.95 Million | 38.7 Million | 31.04 Million |
Capital Lease Obligation | 343 Thousand | 288 Thousand | 387 Thousand | 386 Thousand | 266 Thousand | - |
Total Investments | 9.84 Million | 9.58 Million | 9.29 Million | 6.6 Million | 6.55 Million | 4.98 Million |
Total Debt | 736 Thousand | 5.03 Million | 11.16 Million | 10.37 Million | 16.78 Million | 11.46 Million |
Net Debt | -5.56 Million | 2.98 Million | 9.32 Million | 8.03 Million | 16.11 Million | 9.41 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.57 Million | 118.57 Million | 117.37 Million | 112.25 Million | 112.25 Million | 114.17 Million |
Total Current Assets | 78.5 Million | 78.5 Million | 78.59 Million | 75.77 Million | 75.77 Million | 78.05 Million |
Cash And Short Term Investments | 6.3 Million | 6.3 Million | 651 Thousand | 2.05 Million | 2.05 Million | 730 Thousand |
Cash and Cash Equivalents | 6.3 Million | 6.3 Million | 651 Thousand | 2.05 Million | 2.05 Million | 730 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.12 Million | 21.2 Million | 24.36 Million | 24.15 Million | 24.15 Million | 28.09 Million |
Inventory | 48.83 Million | 48.83 Million | 51.06 Million | 47.1 Million | 47.1 Million | 46.94 Million |
Other Current Assets | 100 Thousand | 2.16 Million | 2.51 Million | 2.46 Million | 2.46 Million | 2.28 Million |
Total Non-Current Assets | 40.06 Million | 40.06 Million | 38.77 Million | 36.48 Million | 36.48 Million | 36.12 Million |
Net PPE | 29.56 Million | 29.56 Million | 29.46 Million | 26.09 Million | 26.09 Million | 26.5 Million |
Good Will And Intangible Assets | 444 Thousand | 444 Thousand | 456 Thousand | 580 Thousand | 580 Thousand | 746 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 444 Thousand | - | 456 Thousand | 580 Thousand | 580 Thousand | 746 Thousand |
Long-Term Investments | 9.84 Million | 9.84 Million | 8.66 Million | 9.58 Million | 9.58 Million | 8.64 Million |
Tax Assets | 77 Thousand | 77 Thousand | 58 Thousand | 59 Thousand | 59 Thousand | 65 Thousand |
Other Non Current Assets | 138 Thousand | 138 Thousand | 137 Thousand | 176 Thousand | 176 Thousand | 173.99 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 41.31 Million | 41.31 Million | 43.88 Million | 39.69 Million | 39.69 Million | 45.94 Million |
Total Current Liabilities | 34.27 Million | 34.27 Million | 36.86 Million | 30.22 Million | 30.22 Million | 39.69 Million |
Account Payables | 20.57 Million | 20.57 Million | 19.27 Million | 25.83 Million | 20.97 Million | 25.81 Million |
Tax Payables | 1.63 Million | 1.63 Million | 435 Thousand | 360 Thousand | 360 Thousand | 440 Thousand |
Short Term Debt | 736 Thousand | 972 Thousand | 12.66 Million | 1.39 Million | 1.39 Million | 10.87 Million |
Deferred Revenue | 4.51 Million | 4.51 Million | 1.99 Million | 376 Thousand | 376 Thousand | 208 Thousand |
Other Current Liabilities | 8.44 Million | 8.21 Million | 2.93 Million | 2.62 Million | 7.48 Million | 2.78 Million |
Total Non Current Liabilities | 7.03 Million | 7.03 Million | 7.01 Million | 9.46 Million | 9.46 Million | 6.25 Million |
Long-Term Debt | - | - | 179 Thousand | 3.35 Million | 3.35 Million | 115 Thousand |
Deferred Revenue Non Current | - | - | - | 288 Thousand | 288 Thousand | 462 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | 1.69 Million | 1.32 Million | 1.34 Million | 1.34 Million | 1.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.26 Million | 77.26 Million | 73.49 Million | 72.56 Million | 72.56 Million | 68.22 Million |
Stock Holders Equity | 72.84 Million | 72.84 Million | 69.25 Million | 67.96 Million | 67.96 Million | 63.94 Million |
Common Stock | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
Retained Earnings | 43.19 Million | 43.19 Million | 39.48 Million | 40.67 Million | 40.67 Million | 36.61 Million |
Accumulated other comprehensive income | 14.41 Million | 14.41 Million | 1.61 Million | 1.65 Million | 12.06 Million | 1.59 Million |
Common Stock Equity | 72.84 Million | 72.84 Million | 69.25 Million | 67.96 Million | 67.96 Million | 63.94 Million |
Capital Lease Obligation | 343 Thousand | 107 Thousand | 179 Thousand | 288 Thousand | 288 Thousand | 462 Thousand |
Total Investments | 9.84 Million | 9.84 Million | 8.66 Million | 9.58 Million | 9.58 Million | 8.64 Million |
Total Debt | 736 Thousand | 1.07 Million | 12.84 Million | 5.03 Million | 5.03 Million | 11.45 Million |
Net Debt | -5.56 Million | -5.22 Million | 12.19 Million | 2.98 Million | 2.98 Million | 10.72 Million |
PRM
CESC
ELA
TREJHARA
RZLT
REMSONSIND