USD 4.08
(-8.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 132.73 Million | 123.72 Million | 152.42 Million | 42.6 Million | 10.96 Million | 12.25 Million |
Total Current Assets | 128.65 Million | 104.91 Million | 152.1 Million | 41.99 Million | 10.51 Million | 12.14 Million |
Cash And Short Term Investments | 126.87 Million | 101.89 Million | 150.41 Million | 41.04 Million | 9.95 Million | 11.57 Million |
Cash and Cash Equivalents | 70.39 Million | 16.03 Million | 150.41 Million | 41.04 Million | 9.95 Million | 11.57 Million |
Short Term Investments | 56.47 Million | 85.86 Million | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.77 Million | 3.01 Million | 1.69 Million | 946 Thousand | 563 Thousand | 571 Thousand |
Total Non-Current Assets | 4.08 Million | 18.81 Million | 316 Thousand | 616 Thousand | 447 Thousand | 108 Thousand |
Net PPE | 1.98 Million | 2.19 Million | 168 Thousand | 425 Thousand | 416 Thousand | 44 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 29 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 29 Thousand |
Long-Term Investments | 263 Thousand | 16.47 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.83 Million | 148 Thousand | 148 Thousand | 191 Thousand | 31 Thousand | 35 Thousand |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 11.73 Million | 7.54 Million | 2.94 Million | 16.51 Million | 3.6 Million | 10.5 Million |
Total Current Liabilities | 9.6 Million | 5.2 Million | 2.46 Million | 1.96 Million | 3.22 Million | 8.37 Million |
Account Payables | 4.9 Million | 3.26 Million | 1.13 Million | 1.03 Million | 893 Thousand | 1.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 568 Thousand | 541 Thousand | 108 Thousand | 265 Thousand | 245 Thousand | 10 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.13 Million | 1.39 Million | 1.22 Million | 668 Thousand | 2.08 Million | 7.31 Million |
Total Non Current Liabilities | 2.12 Million | 2.34 Million | 487 Thousand | 14.54 Million | 374 Thousand | 2.12 Million |
Long-Term Debt | 1.66 Million | 1.93 Million | 80 Thousand | 14.15 Million | 165 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 468 Thousand | 412 Thousand | 407 Thousand | 387 Thousand | 209 Thousand | 2.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121 Million | 116.17 Million | 149.47 Million | 26.09 Million | 7.36 Million | 1.75 Million |
Stock Holders Equity | 121 Million | 116.17 Million | 149.47 Million | 26.09 Million | 7.36 Million | 1.75 Million |
Common Stock | 53 Thousand | 37 Thousand | 34 Thousand | 8000.00 | 6000.00 | 210 Thousand |
Retained Earnings | -329.44 Million | -260.98 Million | -209.19 Million | -168.13 Million | -147.23 Million | -126.9 Million |
Accumulated other comprehensive income | -79 Thousand | -351 Thousand | - | - | - | - |
Common Stock Equity | 121 Million | 116.17 Million | 149.47 Million | 26.09 Million | 7.36 Million | 1.75 Million |
Capital Lease Obligation | 2.22 Million | 2.47 Million | 188 Thousand | 452 Thousand | 410 Thousand | 28 Thousand |
Total Investments | 56.74 Million | 102.33 Million | - | - | - | - |
Total Debt | 2.22 Million | 2.47 Million | 188 Thousand | 14.42 Million | 410 Thousand | 10 Thousand |
Net Debt | -68.16 Million | -13.55 Million | -150.22 Million | -26.62 Million | -9.54 Million | -11.56 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | - | 132.73 Million | 87.73 Million | 102.15 Million | 112.99 Million | 123.72 Million |
Total Current Assets | - | 128.65 Million | 82.21 Million | 96.08 Million | 102.64 Million | 104.91 Million |
Cash And Short Term Investments | - | 126.87 Million | 80.02 Million | 92.59 Million | 98.73 Million | 101.89 Million |
Cash and Cash Equivalents | - | 70.39 Million | 5.93 Million | 12.5 Million | 8.05 Million | 16.03 Million |
Short Term Investments | - | 56.47 Million | 74.09 Million | 80.09 Million | 90.67 Million | 85.86 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 1.77 Million | 2.18 Million | 3.48 Million | 3.91 Million | 3.01 Million |
Total Non-Current Assets | - | 4.08 Million | 5.52 Million | 6.06 Million | 10.35 Million | 18.81 Million |
Net PPE | - | 1.98 Million | 2.11 Million | 2.24 Million | 2.06 Million | 2.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 263 Thousand | 1.57 Million | 3.35 Million | 8.14 Million | 16.47 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.83 Million | 1.83 Million | 464 Thousand | 148 Thousand | 148 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 11.73 Million | 16.87 Million | 10.42 Million | 9.43 Million | 7.54 Million |
Total Current Liabilities | - | 9.6 Million | 6.95 Million | 8 Million | 7.19 Million | 5.2 Million |
Account Payables | - | 4.9 Million | 3.49 Million | 3.59 Million | 2.43 Million | 3.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 568 Thousand | 552 Thousand | 538 Thousand | 525 Thousand | 541 Thousand |
Deferred Revenue | - | - | - | -1.00 | - | - |
Other Current Liabilities | - | 4.13 Million | 2.9 Million | 3.87 Million | 4.23 Million | 1.39 Million |
Total Non Current Liabilities | - | 2.12 Million | 9.91 Million | 2.41 Million | 2.24 Million | 2.34 Million |
Long-Term Debt | - | 1.66 Million | 1.81 Million | 1.97 Million | 1.81 Million | 1.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 468 Thousand | 8.1 Million | 439 Thousand | 426 Thousand | 412 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | - | 121 Million | 70.86 Million | 91.72 Million | 103.56 Million | 116.17 Million |
Stock Holders Equity | - | 121 Million | 70.86 Million | 91.72 Million | 103.56 Million | 116.17 Million |
Common Stock | - | 53 Thousand | 40 Thousand | 40 Thousand | 37 Thousand | 37 Thousand |
Retained Earnings | - | -329.44 Million | -306.46 Million | -289.41 Million | -275.5 Million | -260.98 Million |
Accumulated other comprehensive income | - | -79 Thousand | -78 Thousand | -48 Thousand | -284 Thousand | -351 Thousand |
Common Stock Equity | - | 121 Million | 70.86 Million | 91.72 Million | 103.56 Million | 116.17 Million |
Capital Lease Obligation | - | 2.22 Million | 1.81 Million | 1.97 Million | 2.33 Million | 2.47 Million |
Total Investments | - | 56.74 Million | 75.66 Million | 83.44 Million | 98.81 Million | 102.33 Million |
Total Debt | - | 2.22 Million | 2.37 Million | 2.51 Million | 2.33 Million | 2.47 Million |
Net Debt | - | -68.16 Million | -3.55 Million | -9.99 Million | -5.71 Million | -13.55 Million |
REMSONSIND
BIS
PRM
KELLTONTEC
BDMS
TREJHARA