AUD 4.2
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 152.85 Million | 153.13 Million | 117.82 Million | 104.82 Million | 110.71 Million | 98.12 Million |
Cost of Revenue | 114.2 Million | 120.52 Million | 86.75 Million | 81.47 Million | 87.17 Million | 80.02 Million |
Gross Profit | 38.65 Million | 32.61 Million | 31.07 Million | 23.35 Million | 23.54 Million | 18.09 Million |
Operating Expenses | 17.34 Million | 15.16 Million | 11.63 Million | 12.08 Million | 14.54 Million | 11.24 Million |
Selling, General and Administrative Expenses | 17.34 Million | 15.16 Million | 11.63 Million | 12.08 Million | 14.54 Million | 12.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -35 Thousand | 127 Thousand | 33 Thousand | -453 Thousand | 103 Thousand |
Cost and Expenses | 131.55 Million | 135.68 Million | 98.39 Million | 93.56 Million | 101.71 Million | 91.27 Million |
Operating Income | 19.11 Million | 17.45 Million | 19.43 Million | 11.26 Million | 9 Million | 5.19 Million |
Interest Expense | 729 Thousand | 1.3 Million | 693 Thousand | 1.1 Million | 1.23 Million | 1.19 Million |
Income Tax Expense | 6.83 Million | 5.24 Million | 5.77 Million | 3.59 Million | 2.18 Million | 1.24 Million |
Earnings before Tax | 20.62 Million | 16.33 Million | 18.88 Million | 10.19 Million | 7.36 Million | 5.67 Million |
Net Income | 15.74 Million | 12.79 Million | 14.99 Million | 8.81 Million | 6.73 Million | 3.68 Million |
Earnings Per Share Basic | 0.33 | 0.27 | 0.32 | 0.19 | 0.15 | 0.08 |
Earnings Per Share Diluted | 0.33 | 0.27 | 0.32 | 0.19 | 0.14 | 0.08 |
Weighted Average Shares Outstanding | 47.63 Million | 47.34 Million | 46.54 Million | 45.72 Million | 45.16 Million | 44.61 Million |
Weighted Average Shares Outstanding (Diluted) | 48.39 Million | 48.01 Million | 47.45 Million | 47.61 Million | 47 Million | 46.67 Million |
Gross Margin | 0.25 | 0.21 | 0.26 | 0.22 | 0.21 | 0.18 |
EBIT Margin | 0.15 | 0.13 | 0.18 | 0.13 | 0.10 | 0.07 |
Profit Margin | 0.10 | 0.08 | 0.13 | 0.08 | 0.06 | 0.04 |
EBITDA | 23.54 Million | 19.8 Million | 21.89 Million | 13.5 Million | 10.64 Million | 7.04 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.16 | 0.11 | 0.08 | 0.05 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 76.21 Million | 152.85 Million | 76.64 Million | 153.13 Million | 74.72 Million | 78.41 Million |
Cost of Revenue | 56.98 Million | 114.2 Million | 57.21 Million | 120.52 Million | 59.09 Million | 61.42 Million |
Gross Profit | 19.22 Million | 38.65 Million | 19.42 Million | 32.61 Million | 15.62 Million | 16.99 Million |
Operating Expenses | 9.04 Million | 17.34 Million | 8.3 Million | 15.16 Million | 7.83 Million | 7.33 Million |
Selling, General and Administrative Expenses | 9.04 Million | - | 8.3 Million | - | 7.83 Million | 7.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -35 Thousand | - | - |
Cost and Expenses | 66.03 Million | 131.55 Million | 65.51 Million | 135.68 Million | 66.92 Million | 68.76 Million |
Operating Income | 10.17 Million | 21.3 Million | 11.12 Million | 17.45 Million | 7.79 Million | 9.65 Million |
Interest Expense | 373 Thousand | 729 Thousand | 356 Thousand | 1.3 Million | 730 Thousand | 576 Thousand |
Income Tax Expense | 3.27 Million | 6.83 Million | 3.56 Million | 5.24 Million | 2.37 Million | 2.86 Million |
Earnings before Tax | 9.8 Million | 20.62 Million | 10.82 Million | 16.33 Million | 7.32 Million | 9.01 Million |
Net Income | 7.44 Million | 15.74 Million | 8.29 Million | 12.79 Million | 5.89 Million | 6.9 Million |
Earnings Per Share Basic | 0.16 | - | 0.17 | - | 0.12 | 0.15 |
Earnings Per Share Diluted | 0.15 | - | 0.17 | - | 0.12 | 0.14 |
Weighted Average Shares Outstanding | 47.68 Million | 47.63 Million | 47.58 Million | 47.34 Million | 47.45 Million | 47.23 Million |
Weighted Average Shares Outstanding (Diluted) | 48.47 Million | 48.39 Million | 48.31 Million | 48.01 Million | 48.2 Million | 47.85 Million |
Gross Margin | 0.25 | 0.25 | 0.25 | 0.21 | 0.21 | 0.22 |
EBIT Margin | 0.15 | - | 0.16 | - | 0.12 | 0.14 |
Profit Margin | 0.10 | 0.10 | 0.11 | 0.08 | 0.08 | 0.09 |
EBITDA | 11.28 Million | - | 12.2 Million | - | 8.88 Million | 10.72 Million |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.15 | 0.11 | 0.10 | 0.12 |
PRM
CESC
ELA
TREJHARA
RZLT
REMSONSIND