EUR 9.5
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 216.51 Million | 197.24 Million | 168.51 Million | 147.32 Million | 150.99 Million | 134.42 Million |
Cost of Revenue | 112.16 Million | 102.68 Million | 85.42 Million | 72.86 Million | 73.4 Million | 62.64 Million |
Gross Profit | 104.34 Million | 94.55 Million | 83.08 Million | 74.45 Million | 77.58 Million | 71.78 Million |
Operating Expenses | 90.82 Million | 83 Million | 65.92 Million | 59.94 Million | 62.39 Million | 54.95 Million |
Selling, General and Administrative Expenses | 27.21 Million | 26.16 Million | 19.18 Million | 16.56 Million | 19.62 Million | 16.5 Million |
Research and Development Expenses | 22.25 Thousand | 2803.65 | - | - | - | - |
Other Expenses | 8.01 Million | -2.79 Million | 576.98 Thousand | -179.77 Thousand | 276.52 Thousand | 577.33 Thousand |
Cost and Expenses | 200.49 Million | 185.68 Million | 151.35 Million | 132.81 Million | 135.8 Million | 117.59 Million |
Operating Income | 16.01 Million | 9.35 Million | 17.33 Million | 13.91 Million | 15.21 Million | 16.75 Million |
Interest Expense | 826.37 Thousand | 280.7 Thousand | 134.78 Thousand | 98.69 Thousand | 131.57 Thousand | 112.86 Thousand |
Income Tax Expense | 4.35 Million | 2.48 Million | 5.63 Million | 2.42 Million | 5.79 Million | 4.4 Million |
Earnings before Tax | 17.04 Million | 10.87 Million | 23.05 Million | 9.34 Million | 17.01 Million | 18.52 Million |
Net Income | 12.67 Million | 8.39 Million | 17.42 Million | 6.91 Million | 11.21 Million | 14.11 Million |
Earnings Per Share Basic | 0.74 | 0.49 | 1.01 | 0.40 | 0.65 | 0.81 |
Earnings Per Share Diluted | 0.74 | 0.49 | 1.01 | 0.40 | 0.65 | 0.81 |
Weighted Average Shares Outstanding | 17.12 Million | 17.05 Million | 17.22 Million | 17.32 Million | 17.32 Million | 17.32 Million |
Weighted Average Shares Outstanding (Diluted) | 17.01 Million | 17.05 Million | 17.22 Million | 17.32 Million | 17.32 Million | 17.32 Million |
Gross Margin | 0.48 | 0.48 | 0.49 | 0.51 | 0.51 | 0.53 |
EBIT Margin | 0.13 | 0.11 | 0.15 | 0.14 | 0.14 | 0.16 |
Profit Margin | 0.06 | 0.04 | 0.10 | 0.05 | 0.07 | 0.11 |
EBITDA | 28.05 Million | 19.71 Million | 30.17 Million | 15.42 Million | 22.13 Million | 21.71 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.10 | 0.09 | 0.10 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 59.84 Million | 59.84 Million | 216.51 Million | 53.93 Million | 53.93 Million | - |
Cost of Revenue | 30.48 Million | 30.48 Million | 203.37 Million | 28.78 Million | 28.78 Million | - |
Gross Profit | 29.36 Million | 29.36 Million | 13.13 Million | 25.14 Million | 25.14 Million | - |
Operating Expenses | 24.83 Million | 24.83 Million | -1.21 Million | 22.34 Million | 22.34 Million | - |
Selling, General and Administrative Expenses | 21.8 Million | 21.8 Million | - | 19.99 Million | 19.99 Million | - |
Research and Development Expenses | 4111.00 | 4111.00 | - | 1375.00 | 1375.00 | - |
Other Expenses | 3.02 Million | 3.02 Million | 1.21 Million | 2.35 Million | 2.35 Million | - |
Cost and Expenses | 55.31 Million | 55.31 Million | 202.16 Million | 51.13 Million | 51.13 Million | - |
Operating Income | 4.52 Million | 4.52 Million | 14.34 Million | 2.79 Million | 2.79 Million | - |
Interest Expense | - | - | 826.37 Thousand | - | - | - |
Income Tax Expense | 1.1 Million | 1.1 Million | 4.35 Million | 861.74 Thousand | 861.74 Thousand | - |
Earnings before Tax | 4.48 Million | 4.48 Million | 17.04 Million | 3.19 Million | 3.19 Million | - |
Net Income | 3.38 Million | 3.38 Million | 12.67 Million | 2.32 Million | 2.32 Million | - |
Earnings Per Share Basic | 0.20 | 0.20 | - | 0.13 | 0.13 | - |
Earnings Per Share Diluted | 0.20 | 0.20 | - | 0.14 | 0.14 | - |
Weighted Average Shares Outstanding | 17.01 Million | 17.01 Million | 17.01 Million | 17.32 Million | 17.32 Million | 17.19 Million |
Weighted Average Shares Outstanding (Diluted) | 17.01 Million | 17.01 Million | 17.01 Million | 17.01 Million | 17.01 Million | 17.03 Million |
Gross Margin | 0.49 | 0.49 | 0.06 | 0.47 | 0.47 | - |
EBIT Margin | 0.11 | 0.11 | - | 0.07 | 0.07 | - |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | - |
EBITDA | 6.65 Million | 6.65 Million | - | 3.84 Million | 3.84 Million | - |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.05 | 0.05 | - |
CESC
ELA
RX
RZLT
REMSONSIND
BIS