EUR 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 798.83 Thousand | 1 Million | 1.06 Million | 1.32 Million | 1.2 Million | 1.37 Million |
Cost of Revenue | 773.56 Thousand | 877.96 Thousand | 878.31 Thousand | 1.01 Million | 936.68 Thousand | 952.04 Thousand |
Gross Profit | 25.26 Thousand | 125.83 Thousand | 191.31 Thousand | 315.72 Thousand | 268.18 Thousand | 424.33 Thousand |
Operating Expenses | 805.31 Thousand | 648.78 Thousand | 665.35 Thousand | 673.96 Thousand | 692.85 Thousand | 916.43 Thousand |
Selling, General and Administrative Expenses | 805.31 Thousand | 573.84 Thousand | 602.86 Thousand | 601.84 Thousand | 620.69 Thousand | 916.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -74.94 Thousand | -62.49 Thousand | -72.12 Thousand | -72.16 Thousand | - |
Cost and Expenses | 1.46 Million | 1.52 Million | 1.54 Million | 1.68 Million | 1.62 Million | 1.86 Million |
Operating Income | -667.89 Thousand | -522.95 Thousand | -474.03 Thousand | -358.24 Thousand | -424.66 Thousand | -492.1 Thousand |
Interest Expense | 166.43 Thousand | 159.2 Thousand | 136.69 Thousand | 159.2 Thousand | 158.02 Thousand | - |
Income Tax Expense | 25.19 Thousand | -22.24 Thousand | 7203.64 | -14.11 Thousand | -22.84 Thousand | -142.71 Thousand |
Earnings before Tax | -479.18 Thousand | -665.93 Thousand | -493.01 Thousand | -514.46 Thousand | -588.96 Thousand | -1.38 Million |
Net Income | -453.98 Thousand | -603.15 Thousand | -433.26 Thousand | -437.45 Thousand | -502.36 Thousand | -1.19 Million |
Earnings Per Share Basic | -0.05 | -0.07 | -0.05 | -0.05 | -0.06 | -0.14 |
Earnings Per Share Diluted | -0.05 | -0.07 | -0.05 | -0.05 | -0.06 | -0.14 |
Weighted Average Shares Outstanding | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million |
Weighted Average Shares Outstanding (Diluted) | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million |
Gross Margin | 0.03 | 0.13 | 0.18 | 0.24 | 0.22 | 0.31 |
EBIT Margin | -0.69 | -0.39 | -0.32 | -0.20 | -0.27 | -0.28 |
Profit Margin | -0.57 | -0.60 | -0.41 | -0.33 | -0.42 | -0.87 |
EBITDA | -550.91 Thousand | -390.04 Thousand | -343.14 Thousand | -256.98 Thousand | -325.47 Thousand | -380.79 Thousand |
Earnings Before Tax Margin | -0.84 | -0.52 | -0.44 | -0.27 | -0.35 | -0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 206.49 Thousand | 206.49 Thousand | 798.83 Thousand | 213.36 Thousand | 213.36 Thousand | 372.1 Thousand |
Cost of Revenue | 163.75 Thousand | 163.75 Thousand | 773.56 Thousand | 193.63 Thousand | 193.63 Thousand | 331.93 Thousand |
Gross Profit | 42.73 Thousand | 42.73 Thousand | 25.26 Thousand | 19.73 Thousand | 19.73 Thousand | 40.16 Thousand |
Operating Expenses | 187.02 Thousand | 187.02 Thousand | 692.22 Thousand | 209.43 Thousand | 172.68 Thousand | 369.98 Thousand |
Selling, General and Administrative Expenses | 187.02 Thousand | 187.02 Thousand | - | 209.43 Thousand | 209.43 Thousand | 328.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -35.16 Thousand | - | -59.81 Thousand | -18.47 Thousand | - | -41.35 Thousand |
Cost and Expenses | 350.77 Thousand | 350.77 Thousand | 1.46 Million | 403.07 Thousand | 366.32 Thousand | 701.93 Thousand |
Operating Income | -144.28 Thousand | -144.28 Thousand | -666.96 Thousand | -189.7 Thousand | -168.73 Thousand | -329.83 Thousand |
Interest Expense | - | - | 166.43 Thousand | 85.42 Thousand | - | 81 Thousand |
Income Tax Expense | 4659.00 | 4659.00 | -25.19 Thousand | 7092.00 | 7092.00 | -11.01 Thousand |
Earnings before Tax | -214.85 Thousand | -214.85 Thousand | -543.53 Thousand | -195.56 Thousand | -195.56 Thousand | -130.95 Thousand |
Net Income | -210.2 Thousand | -210.2 Thousand | -453.98 Thousand | -188.47 Thousand | -188.47 Thousand | -77.03 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million |
Weighted Average Shares Outstanding (Diluted) | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million | 8.32 Million |
Gross Margin | 0.21 | 0.21 | 0.03 | 0.09 | 0.09 | 0.11 |
EBIT Margin | -0.60 | -0.60 | - | -0.65 | -0.65 | -0.73 |
Profit Margin | -1.02 | -1.02 | -0.57 | -0.88 | -0.88 | -0.21 |
EBITDA | -123.35 Thousand | -123.35 Thousand | - | -139.75 Thousand | -139.75 Thousand | -270.83 Thousand |
Earnings Before Tax Margin | -0.70 | -0.70 | -0.83 | -0.89 | -0.79 | -0.89 |
CMIN3
RYNL
LNBY
SHVA
NIBE
MEK