NIBE LIMITED (NIBE.BO)
INR 1759.95
(-2.07%)
INR 1759.95
(-2.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Billion | 1.05 Billion | 212.43 Million | 25.13 Million | 14.42 Million | 19.11 Million |
| Cost of Revenue | 2.29 Billion | 904.56 Million | 192.61 Million | 21.57 Million | 14.32 Million | 20.76 Million |
| Gross Profit | 525.61 Million | 148.46 Million | 19.81 Million | 3.56 Million | 99.25 Thousand | -1.64 Million |
| Operating Expenses | 116.89 Million | 93.71 Million | 26.09 Million | 2.23 Million | 2.3 Million | 1.98 Million |
| Selling, General and Administrative Expenses | 116.89 Million | 93.3 Million | 26.09 Million | 2.22 Million | 1.88 Million | 1.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -411 Thousand | - | -11 Thousand | -419.36 Thousand | -2850.00 |
| Cost and Expenses | 2.4 Billion | 998.27 Million | 218.71 Million | 23.8 Million | 16.62 Million | 22.74 Million |
| Operating Income | 408.72 Million | 54.75 Million | -6.28 Million | 1.32 Million | -2.2 Million | -3.63 Million |
| Interest Expense | 69.39 Million | 33.32 Million | 7480.00 | 8000.00 | 2207.00 | 45.07 Thousand |
| Income Tax Expense | 74.49 Million | 17 Million | 1.89 Million | 569 Thousand | 239.59 Thousand | 266.44 Thousand |
| Earnings before Tax | 259.78 Million | 32.93 Million | 4.01 Million | 1.81 Million | -4.54 Million | 224.66 Thousand |
| Net Income | 189.79 Million | 15.65 Million | 2.12 Million | 1.25 Million | -4.78 Million | -41.77 Thousand |
| Earnings Per Share Basic | 15.33 | 1.48 | 0.20 | 0.12 | -0.46 | -0.00 |
| Earnings Per Share Diluted | 15.33 | 1.48 | 0.20 | 0.12 | -0.46 | -0.00 |
| Weighted Average Shares Outstanding | 12.38 Million | 10.57 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.38 Million | 10.57 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
| Gross Margin | 0.19 | 0.14 | 0.09 | 0.14 | 0.01 | -0.09 |
| EBIT Margin | 0.11 | 0.09 | -0.01 | 0.05 | -0.15 | -0.17 |
| Profit Margin | 0.07 | 0.01 | 0.01 | 0.05 | -0.33 | -0.00 |
| EBITDA | 322.27 Million | 101.5 Million | -4.6 Million | 1.84 Million | -4.49 Million | -2.52 Million |
| Earnings Before Tax Margin | 0.15 | 0.05 | -0.03 | 0.05 | -0.15 | -0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.52 Billion | 2.81 Billion | 626.91 Million | 411.81 Million | 257.97 Million |
| Cost of Revenue | 895.55 Million | 1.33 Billion | 2.46 Billion | 560.24 Million | 351.84 Million | 217.85 Million |
| Gross Profit | 205.02 Million | 190.67 Million | 358.03 Million | 66.67 Million | 59.96 Million | 40.11 Million |
| Operating Expenses | 39.03 Million | 28.59 Million | 64.68 Million | 10.29 Million | 11.55 Million | 19.04 Million |
| Selling, General and Administrative Expenses | 39.03 Million | 28.59 Million | - | 10.29 Million | 11.55 Million | 19.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 934.58 Million | 1.35 Billion | 2.52 Billion | 570.54 Million | 363.4 Million | 236.9 Million |
| Operating Income | 165.99 Million | 162.08 Million | 293.34 Million | 56.37 Million | 48.4 Million | 21.06 Million |
| Interest Expense | 18.46 Million | 22.21 Million | 69.39 Million | 18.88 Million | 13.88 Million | 8.78 Million |
| Income Tax Expense | 30.56 Million | 45.77 Million | 74.49 Million | 12.04 Million | 10.43 Million | 6.25 Million |
| Earnings before Tax | 109.37 Million | 150.05 Million | 259.78 Million | 56.15 Million | 38.43 Million | 14.53 Million |
| Net Income | 78.81 Million | 108.84 Million | 189.79 Million | 43.71 Million | 28.4 Million | 8.23 Million |
| Earnings Per Share Basic | 6.00 | 7.94 | - | 3.48 | 2.39 | 0.69 |
| Earnings Per Share Diluted | 6.00 | 7.94 | - | 3.48 | 2.39 | 0.69 |
| Weighted Average Shares Outstanding | 13.13 Million | 13.13 Million | 12.69 Million | 12.57 Million | 11.85 Million | 11.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.13 Million | 13.13 Million | 12.69 Million | 12.57 Million | 11.85 Million | 11.85 Million |
| Gross Margin | 0.19 | 0.13 | 0.13 | 0.11 | 0.15 | 0.16 |
| EBIT Margin | 0.12 | 0.13 | - | 0.11 | 0.14 | 0.12 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.03 |
| EBITDA | 130.18 Million | 192.24 Million | - | 69.34 Million | 58.23 Million | 31.51 Million |
| Earnings Before Tax Margin | 0.15 | 0.11 | 0.10 | 0.09 | 0.12 | 0.08 |
MEK
LEBEK
CMIN3
7191
TRCTF
SHVA