Automatic Bank Services Limited (SHVA.TA)
ILA 2512.0
(-0.04%)
ILA 2512.0
(-0.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 134.91 Million | 117.28 Million | 110.4 Million | 85.2 Million | 81.59 Million | 69.22 Million |
| Cost of Revenue | 14.04 Million | 7.65 Million | 5.44 Million | 5.34 Million | 5.4 Million | 5.18 Million |
| Gross Profit | 120.87 Million | 109.62 Million | 104.96 Million | 79.86 Million | 76.19 Million | 64.04 Million |
| Operating Expenses | 92.95 Million | 71.45 Million | 60.07 Million | 51.65 Million | 49.9 Million | 48.85 Million |
| Selling, General and Administrative Expenses | 6.44 Million | 5.45 Million | 5.04 Million | 5.35 Million | 4.06 Million | 3.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 86.5 Million | 65.99 Million | 55.03 Million | 46.29 Million | 45.83 Million | 45.3 Million |
| Cost and Expenses | 92.95 Million | 71.45 Million | 60.07 Million | 51.65 Million | 49.9 Million | 48.85 Million |
| Operating Income | 41.96 Million | 45.83 Million | 50.33 Million | 33.55 Million | 31.69 Million | 20.36 Million |
| Interest Expense | 758 Thousand | 556 Thousand | 356 Thousand | 331 Thousand | 350 Thousand | 3.1 Million |
| Income Tax Expense | 10.44 Million | 10.35 Million | 13.17 Million | 8.16 Million | 8.75 Million | 4.11 Million |
| Earnings before Tax | 48.66 Million | 34.44 Million | 57.73 Million | 35.28 Million | 38.11 Million | 18.6 Million |
| Net Income | 38.21 Million | 24.08 Million | 44.55 Million | 27.12 Million | 29.36 Million | 14.49 Million |
| Earnings Per Share Basic | 0.96 | 0.60 | 1.11 | 0.68 | 0.73 | 0.36 |
| Earnings Per Share Diluted | 0.96 | 0.60 | 1.11 | 0.68 | 0.73 | 0.36 |
| Weighted Average Shares Outstanding | 39.8 Million | 40 Million | 40 Million | 39.88 Million | 40 Million | 40 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.8 Million | 40.14 Million | 40.14 Million | 39.88 Million | 40.22 Million | 40 Million |
| Gross Margin | 0.90 | 0.93 | 0.95 | 0.94 | 0.93 | 0.93 |
| EBIT Margin | 0.43 | 0.47 | 0.54 | 0.49 | 0.40 | 0.44 |
| Profit Margin | 0.28 | 0.21 | 0.40 | 0.32 | 0.36 | 0.21 |
| EBITDA | 58.13 Million | 55.57 Million | 64.64 Million | 41.51 Million | 32.82 Million | 23.75 Million |
| Earnings Before Tax Margin | 0.31 | 0.39 | 0.46 | 0.39 | 0.39 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 37.54 Million | 36.8 Million | 34.48 Million | 134.91 Million | 35.93 Million | 33.76 Million |
| Cost of Revenue | - | - | 14.04 Million | 14.04 Million | - | - |
| Gross Profit | 37.54 Million | 36.8 Million | 20.44 Million | 120.87 Million | 35.93 Million | 33.76 Million |
| Operating Expenses | 22.79 Million | 23.29 Million | 26.21 Million | 92.95 Million | 24.32 Million | 21.44 Million |
| Selling, General and Administrative Expenses | - | 23.29 Million | 1.45 Million | - | 24.32 Million | 21.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.79 Million | - | - | - | - | - |
| Cost and Expenses | 22.79 Million | 23.29 Million | 26.21 Million | 92.95 Million | 24.32 Million | 21.44 Million |
| Operating Income | 14.74 Million | 13.5 Million | 8.26 Million | 41.96 Million | 11.6 Million | 12.32 Million |
| Interest Expense | 156 Thousand | 177 Thousand | 193 Thousand | 758 Thousand | 148 Thousand | 175 Thousand |
| Income Tax Expense | 3.36 Million | 3.43 Million | 2.28 Million | 10.44 Million | 3.03 Million | 2.74 Million |
| Earnings before Tax | 14.29 Million | 15.53 Million | 11.6 Million | 48.66 Million | 11.72 Million | 14.96 Million |
| Net Income | 10.93 Million | 12.1 Million | 9.32 Million | 38.21 Million | 8.69 Million | 12.22 Million |
| Earnings Per Share Basic | 0.27 | 0.30 | 0.24 | - | 0.22 | 0.31 |
| Earnings Per Share Diluted | 0.27 | 0.30 | 0.24 | - | 0.22 | 0.31 |
| Weighted Average Shares Outstanding | 40.49 Million | 40.33 Million | 38.84 Million | 39.8 Million | 39.5 Million | 39.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.49 Million | 40.33 Million | 38.84 Million | 39.8 Million | 39.5 Million | 39.43 Million |
| Gross Margin | 1.00 | 1.00 | 0.59 | 0.90 | 1.00 | 1.00 |
| EBIT Margin | 0.46 | 0.44 | 0.37 | - | 0.40 | 0.44 |
| Profit Margin | 0.29 | 0.33 | 0.27 | 0.28 | 0.24 | 0.36 |
| EBITDA | 17.31 Million | 16.23 Million | 12.79 Million | - | 14.22 Million | 14.69 Million |
| Earnings Before Tax Margin | 0.39 | 0.37 | 0.24 | 0.31 | 0.32 | 0.36 |
NIBE
MEK
LEBEK
GLBXF
7191
TRCTF