EUR 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.84 Million | 7.79 Million | 8.22 Million | 8.18 Million | 8.56 Million | 8.85 Million |
Total Current Assets | 1.11 Million | 581.46 Thousand | 844.1 Thousand | 919.71 Thousand | 1.16 Million | 1.35 Million |
Cash And Short Term Investments | 16.22 Thousand | 5331.78 | 9631.98 | 5765.35 | 4171.55 | 14.27 Thousand |
Cash and Cash Equivalents | 16.22 Thousand | 5331.78 | 9631.98 | 5765.35 | 4171.55 | 14.27 Thousand |
Short Term Investments | - | - | - | - | 1.00 | 1.00 |
Net Receivables | 222.45 Thousand | 80.78 Thousand | 260.44 Thousand | 277.71 Thousand | 291.66 Thousand | 290.02 Thousand |
Inventory | 315.7 Thousand | 495.34 Thousand | 574.03 Thousand | 636.23 Thousand | 872.24 Thousand | 1.05 Million |
Other Current Assets | 565.5 Thousand | 2430.00 | 31.7 Thousand | 31.43 Thousand | 40.6 Thousand | 36.36 Thousand |
Total Non-Current Assets | 5.72 Million | 7.21 Million | 7.37 Million | 7.26 Million | 7.4 Million | 7.49 Million |
Net PPE | 5.38 Million | 6.87 Million | 7 Million | 6.85 Million | 6.94 Million | 7.04 Million |
Good Will And Intangible Assets | 2061.00 | 3961.00 | 5861.00 | 7761.00 | 8702.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2061.00 | 3961.00 | 5861.00 | 7761.00 | 8702.00 | - |
Long-Term Investments | 308.64 Thousand | 308.13 Thousand | 343.4 Thousand | 396.41 Thousand | 429.27 Thousand | 437.33 Thousand |
Tax Assets | 34.2 Thousand | - | - | - | 1.00 | - |
Other Non Current Assets | -807.00 | 27.59 Thousand | 24.26 Thousand | 14.32 Thousand | 15.68 Thousand | 14.6 Thousand |
Other Assets | - | 1.00 | 0.00 | - | - | - |
Total Liabilities | 3.33 Million | 4.09 Million | 3.91 Million | 3.62 Million | 3.65 Million | 3.42 Million |
Total Current Liabilities | 1.54 Million | 2.27 Million | 2.06 Million | 1.83 Million | 1.77 Million | 1.53 Million |
Account Payables | 73.27 Thousand | 338.57 Thousand | 381.07 Thousand | 213.88 Thousand | 174.85 Thousand | 136.51 Thousand |
Tax Payables | 56.77 Thousand | 269.15 Thousand | 220.51 Thousand | 186.16 Thousand | 108.06 Thousand | 71.1 Thousand |
Short Term Debt | 784.1 Thousand | 930.6 Thousand | 821.17 Thousand | 813.99 Thousand | 848.41 Thousand | 868.89 Thousand |
Deferred Revenue | 56.77 Thousand | 269.15 Thousand | 220.51 Thousand | 6538.76 | 4263.08 | 5662.98 |
Other Current Liabilities | 630.41 Thousand | 737.28 Thousand | 645.69 Thousand | 801.69 Thousand | 744.69 Thousand | 525.57 Thousand |
Total Non Current Liabilities | 1.78 Million | 1.81 Million | 1.84 Million | 1.79 Million | 1.88 Million | 1.88 Million |
Long-Term Debt | 1.55 Million | 1.55 Million | 1.56 Million | 1.55 Million | 1.55 Million | 1.55 Million |
Deferred Revenue Non Current | 56.86 Thousand | - | - | - | -1.55 Million | -1.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.75 Thousand | 70.92 Thousand | 65.42 Thousand | 60.77 Thousand | 1.71 Million | 1.69 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 3.51 Million | 3.7 Million | 4.3 Million | 4.56 Million | 4.91 Million | 5.43 Million |
Stock Holders Equity | 3.51 Million | 3.7 Million | 4.3 Million | 4.56 Million | 4.91 Million | 5.43 Million |
Common Stock | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million |
Retained Earnings | -5.96 Million | -8.52 Million | -7.92 Million | -7.51 Million | -7.15 Million | -6.64 Million |
Accumulated other comprehensive income | 256.62 Thousand | 3 Million | 3.01 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Common Stock Equity | 3.51 Million | 3.7 Million | 4.3 Million | 4.56 Million | 4.91 Million | 5.43 Million |
Capital Lease Obligation | 56.86 Thousand | - | - | - | - | - |
Total Investments | 308.64 Thousand | 308.13 Thousand | 343.4 Thousand | 396.41 Thousand | 429.27 Thousand | 437.33 Thousand |
Total Debt | 2.33 Million | 2.48 Million | 2.38 Million | 2.36 Million | 848.41 Thousand | 868.89 Thousand |
Net Debt | 2.32 Million | 2.48 Million | 2.37 Million | 2.36 Million | 844.24 Thousand | 854.62 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.54 Million | 6.54 Million | 6.88 Million | 6.84 Million | 6.84 Million | 6.85 Million |
Total Current Assets | 1.53 Million | 1.53 Million | 556.74 Thousand | 1.11 Million | 1.11 Million | 766.49 Thousand |
Cash And Short Term Investments | 25.88 Thousand | 25.88 Thousand | 16.22 Thousand | 16.22 Thousand | 16.22 Thousand | 249.14 Thousand |
Cash and Cash Equivalents | 25.88 Thousand | 25.88 Thousand | 16.22 Thousand | 16.22 Thousand | 16.22 Thousand | 249.14 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 123.32 Thousand | 123.32 Thousand | 224.81 Thousand | 222.45 Thousand | 222.45 Thousand | 64.29 Thousand |
Inventory | 240.92 Thousand | 240.92 Thousand | 315.7 Thousand | 315.7 Thousand | 315.7 Thousand | 453.05 Thousand |
Other Current Assets | 1.14 Million | 1.14 Million | 565.5 Thousand | 565.5 Thousand | 565.5 Thousand | 7892.00 |
Total Non-Current Assets | 5.01 Million | 5.01 Million | 6.32 Million | 5.72 Million | 5.72 Million | 6.08 Million |
Net PPE | 4.63 Million | 4.63 Million | 5.29 Million | 5.38 Million | 5.38 Million | 5.7 Million |
Good Will And Intangible Assets | 2061.00 | 2061.00 | 2061.00 | 2061.00 | 2061.00 | 3011.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2061.00 | 2061.00 | 2061.00 | 2061.00 | 2061.00 | 3011.00 |
Long-Term Investments | 339.13 Thousand | 339.13 Thousand | 392.88 Thousand | 308.64 Thousand | 308.64 Thousand | 351.02 Thousand |
Tax Assets | - | - | 34.2 Thousand | 34.2 Thousand | - | -0.01 |
Other Non Current Assets | 33.53 Thousand | 33.53 Thousand | 596.53 Thousand | -807.00 | 33.4 Thousand | 25.76 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.45 Million | 3.45 Million | 3.36 Million | 3.33 Million | 3.33 Million | 3.11 Million |
Total Current Liabilities | 1.66 Million | 1.66 Million | 1.54 Million | 1.54 Million | 1.54 Million | 1.41 Million |
Account Payables | 86.02 Thousand | 86.02 Thousand | 73.27 Thousand | 73.27 Thousand | 73.27 Thousand | 37.43 Thousand |
Tax Payables | - | - | 56.77 Thousand | 56.77 Thousand | - | 24.48 Thousand |
Short Term Debt | 530.58 Thousand | 530.58 Thousand | 784.1 Thousand | 784.1 Thousand | 784.1 Thousand | 718.78 Thousand |
Deferred Revenue | 75.64 Thousand | 75.64 Thousand | 56.77 Thousand | 56.77 Thousand | - | 6923.08 |
Other Current Liabilities | 969.34 Thousand | 1.04 Million | 630.41 Thousand | 630.41 Thousand | 687.18 Thousand | 654.83 Thousand |
Total Non Current Liabilities | 1.79 Million | 1.79 Million | 1.82 Million | 1.78 Million | 1.78 Million | 1.69 Million |
Long-Term Debt | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million | 1.61 Million | 1.55 Million |
Deferred Revenue Non Current | -23.05 Thousand | - | 56.86 Thousand | 56.86 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.25 Thousand | 235.49 Thousand | 80.95 Thousand | 46.75 Thousand | 176.66 Thousand | 78.52 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 3.09 Million | 3.09 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.74 Million |
Stock Holders Equity | 3.09 Million | 3.09 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.74 Million |
Common Stock | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million |
Retained Earnings | -6.38 Million | -6.38 Million | -8.81 Million | -5.96 Million | -5.96 Million | -8.42 Million |
Accumulated other comprehensive income | 256.62 Thousand | 256.62 Thousand | 3.1 Million | 256.62 Thousand | 256.62 Thousand | 2.85 Million |
Common Stock Equity | 3.09 Million | 3.09 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.74 Million |
Capital Lease Obligation | 63.23 Thousand | 63.23 Thousand | 56.86 Thousand | 56.86 Thousand | 56.86 Thousand | - |
Total Investments | 339.13 Thousand | 339.13 Thousand | 392.88 Thousand | 308.64 Thousand | 308.64 Thousand | 351.02 Thousand |
Total Debt | 2.08 Million | 2.08 Million | 2.39 Million | 2.33 Million | 2.39 Million | 2.27 Million |
Net Debt | 2.05 Million | 2.05 Million | 2.37 Million | 2.32 Million | 2.37 Million | 2.02 Million |
CMIN3
RYNL
LNBY
SHVA
NIBE
MEK