Lanbay Inc (LNBY)
USD 0.7
(110.21%)
USD 0.7
(110.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9539.00 | 18.18 Thousand | 9572.00 | 3868.00 | 47.67 Thousand | - |
| Cost of Revenue | 7494.00 | 8022.00 | 6160.00 | 135.63 Thousand | 11.15 Thousand | - |
| Gross Profit | 2045.00 | 10.16 Thousand | 3412.00 | -131.76 Thousand | 36.52 Thousand | - |
| Operating Expenses | 43.16 Thousand | 47.87 Thousand | 49.5 Thousand | 74.12 Thousand | 69.91 Thousand | 90.84 Thousand |
| Selling, General and Administrative Expenses | 43.16 Thousand | 47.87 Thousand | 49.5 Thousand | 74.12 Thousand | 69.91 Thousand | 71.14 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 43.00 | -45.00 | -1072.00 | -9332.00 | - |
| Cost and Expenses | 50.65 Thousand | 55.89 Thousand | 55.66 Thousand | 209.75 Thousand | 81.06 Thousand | 90.84 Thousand |
| Operating Income | -41.11 Thousand | -37.71 Thousand | -46.08 Thousand | -205.88 Thousand | -33.38 Thousand | -89.63 Thousand |
| Interest Expense | - | - | 1538.00 | - | - | - |
| Income Tax Expense | - | -984.00 | -1493.00 | -5280.00 | -1.00 | 12.22 Thousand |
| Earnings before Tax | -13.13 Thousand | -37.66 Thousand | -44.59 Thousand | -201.67 Thousand | -42.71 Thousand | -85.93 Thousand |
| Net Income | -13.13 Thousand | -37.66 Thousand | -43.1 Thousand | -196.39 Thousand | -42.71 Thousand | -98.16 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 9.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 9.99 Million |
| Gross Margin | 0.21 | 0.56 | 0.36 | -34.07 | 0.77 | - |
| EBIT Margin | -1.38 | -2.07 | -4.71 | -50.59 | -0.59 | - |
| Profit Margin | -1.38 | -2.07 | -4.50 | -50.77 | -0.90 | - |
| EBITDA | -13.13 Thousand | -37.71 Thousand | -45.1 Thousand | -196.67 Thousand | -28.28 Thousand | - |
| Earnings Before Tax Margin | -4.31 | -2.07 | -4.81 | -53.23 | -0.70 | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 5259.00 | 9539.00 | 1102.00 | 3178.00 | - | 18.18 Thousand |
| Cost of Revenue | 3772.00 | 7494.00 | 850.00 | 2872.00 | - | 8022.00 |
| Gross Profit | 1487.00 | 2045.00 | 252.00 | 306.00 | - | 10.16 Thousand |
| Operating Expenses | 10.28 Thousand | 43.16 Thousand | 7988.00 | 8095.00 | 16.8 Thousand | 47.87 Thousand |
| Selling, General and Administrative Expenses | 10.28 Thousand | - | 7988.00 | 8095.00 | 16.8 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.00 | -18.00 | 14.00 | -57.00 | 20.00 | 43.00 |
| Cost and Expenses | 14.05 Thousand | 50.65 Thousand | 8838.00 | 10.96 Thousand | 16.8 Thousand | 55.89 Thousand |
| Operating Income | -8790.00 | -41.12 Thousand | -7736.00 | -7789.00 | -16.8 Thousand | -37.71 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -8794.00 | -41.11 Thousand | -7736.00 | -7789.00 | -16.8 Thousand | -984.00 |
| Earnings before Tax | 19.21 Thousand | -13.13 Thousand | -7722.00 | -7846.00 | -16.78 Thousand | -37.66 Thousand |
| Net Income | 19.21 Thousand | -13.13 Thousand | -7722.00 | -7846.00 | -16.78 Thousand | -37.66 Thousand |
| Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
| Gross Margin | 0.28 | 0.21 | 0.23 | 0.10 | - | 0.56 |
| EBIT Margin | -1.67 | - | -7.02 | -2.45 | - | - |
| Profit Margin | 3.65 | -1.38 | -7.01 | -2.47 | - | -2.07 |
| EBITDA | -8790.00 | - | -7736.00 | -7789.00 | -16.8 Thousand | - |
| Earnings Before Tax Margin | -1.67 | -4.31 | -7.02 | -2.45 | - | -2.07 |
TOEAF
HUBC
PETZ3
LEBEK
CMIN3
RYNL