USD 0.5
(18.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 42.65 Million | 79.74 Million | 103.3 Million | 112.38 Million | 1.1 Million | 113.64 Million |
Cost of Revenue | 41.9 Million | 73.29 Million | 87.14 Million | 93.43 Million | - | 93.77 Million |
Gross Profit | 750 Thousand | 6.44 Million | 16.16 Million | 18.95 Million | 1.1 Million | 19.87 Million |
Operating Expenses | 78.47 Million | 71.33 Million | 57.6 Million | 15.06 Million | 6.68 Million | 17.57 Million |
Selling, General and Administrative Expenses | 40.34 Million | 49.91 Million | 10.77 Million | 2.66 Million | 1.46 Million | 4.34 Million |
Research and Development Expenses | 5.88 Million | 5.57 Million | 18.71 Million | 1.45 Million | 3.21 Million | 2.41 Million |
Other Expenses | 32.24 Million | - | -26 Thousand | -1.9 Million | -902 Thousand | -3.67 Million |
Cost and Expenses | 120.38 Million | 144.63 Million | 144.75 Million | 108.49 Million | 6.68 Million | 111.35 Million |
Operating Income | -77.72 Million | -79.5 Million | -41.47 Million | 3.89 Million | -5.57 Million | 2.29 Million |
Interest Expense | 6.83 Million | 3.4 Million | 333 Thousand | 502 Thousand | 11 Thousand | 443 Thousand |
Income Tax Expense | 171 Thousand | -739 Thousand | 1.48 Million | -2.59 Million | -142 Thousand | 331 Thousand |
Earnings before Tax | -84.43 Million | -80.73 Million | -42.46 Million | 3.08 Million | -5.72 Million | 1.45 Million |
Net Income | -87.44 Million | -81.59 Million | -42.7 Million | 4.07 Million | -5.72 Million | 551 Thousand |
Earnings Per Share Basic | -9.03 | -9.60 | -0.55 | 0.08 | -0.11 | 0.04 |
Earnings Per Share Diluted | -9.03 | -9.57 | -0.55 | 0.08 | -0.11 | 0.04 |
Weighted Average Shares Outstanding | 9.68 Million | 8.49 Million | 77.5 Million | 51 Million | 51 Million | 15.4 Million |
Weighted Average Shares Outstanding (Diluted) | 9.68 Million | 8.52 Million | 77.5 Million | 51 Million | 51 Million | 15.4 Million |
Gross Margin | 0.02 | 0.08 | 0.16 | 0.17 | 1.00 | 0.17 |
EBIT Margin | -1.64 | -0.61 | -0.36 | 0.08 | -5.01 | 0.02 |
Profit Margin | -2.05 | -1.02 | -0.41 | 0.04 | -5.16 | 0.00 |
EBITDA | -69.96 Million | -65.73 Million | -11.32 Million | -2.56 Million | -1.56 Million | 918.16 Thousand |
Earnings Before Tax Margin | -1.82 | -1.00 | -0.40 | 0.03 | -5.02 | 0.02 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.65 Million | 15.35 Million | 15.35 Million | 79.74 Million | 21.16 Million | 21.16 Million |
Cost of Revenue | 41.9 Million | 15.85 Million | 15.85 Million | 73.29 Million | 20.43 Million | 20.43 Million |
Gross Profit | 750 Thousand | -503 Thousand | -503 Thousand | 6.44 Million | 727 Thousand | 727 Thousand |
Operating Expenses | 67.83 Million | 31.06 Million | 31.06 Million | 71.33 Million | 30.67 Million | 30.67 Million |
Selling, General and Administrative Expenses | - | 20.46 Million | 20.46 Million | - | 9.81 Million | 9.81 Million |
Research and Development Expenses | - | 1.37 Million | 1.37 Million | - | 1.38 Million | 1.38 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 109.73 Million | 46.92 Million | 46.92 Million | 144.63 Million | 51.1 Million | 51.1 Million |
Operating Income | -77.72 Million | -23.13 Million | -23.13 Million | -79.5 Million | -10.47 Million | -10.47 Million |
Interest Expense | 6.83 Million | 7.4 Million | - | 3.4 Million | - | - |
Income Tax Expense | 171 Thousand | 990 Thousand | 1.78 Million | -739 Thousand | 566.5 Thousand | 566.5 Thousand |
Earnings before Tax | -84.43 Million | -34.33 Million | -34.33 Million | -80.73 Million | -30.45 Million | -30.45 Million |
Net Income | -87.44 Million | -34.83 Million | -34.83 Million | -81.59 Million | -30.07 Million | -30.07 Million |
Earnings Per Share Basic | - | -3.85 | -3.85 | - | -6.24 | -6.24 |
Earnings Per Share Diluted | - | -3.85 | -3.85 | - | -6.21 | -6.21 |
Weighted Average Shares Outstanding | 9.68 Million | 9.04 Million | 9.04 Million | 8.49 Million | 4.82 Million | 4.82 Million |
Weighted Average Shares Outstanding (Diluted) | 9.68 Million | 9.04 Million | 9.04 Million | 8.52 Million | 4.84 Million | 4.84 Million |
Gross Margin | 0.02 | -0.03 | -0.03 | 0.08 | 0.03 | 0.03 |
EBIT Margin | - | -1.34 | -1.34 | - | -0.42 | -0.42 |
Profit Margin | -2.05 | -2.27 | -2.27 | -1.02 | -1.42 | -1.42 |
EBITDA | - | -20.55 Million | -20.55 Million | - | -8.94 Million | -8.94 Million |
Earnings Before Tax Margin | -1.82 | -1.51 | -1.51 | -1.00 | -0.49 | -0.49 |
PETZ3
GMBREW
NRM
RYNL
LNBY
TOEAF