G.M. Breweries Limited (GMBREW.BO)
INR 843.3
(-0.55%)
INR 843.3
(-0.55%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.15 Billion | 5.93 Billion | 4.58 Billion | 3.39 Billion | 4.67 Billion | 4.62 Billion |
| Cost of Revenue | 4.78 Billion | 4.34 Billion | 3.29 Billion | 2.31 Billion | 3.38 Billion | 3.07 Billion |
| Gross Profit | 1.37 Billion | 1.59 Billion | 1.29 Billion | 1.08 Billion | 1.29 Billion | 1.55 Billion |
| Operating Expenses | 358.5 Million | 483.1 Million | 398.2 Million | 383.93 Million | 476.97 Million | 462.42 Million |
| Selling, General and Administrative Expenses | 358.5 Million | 265.8 Million | 23.22 Million | 21.98 Million | 28.36 Million | 21.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 204.7 Million | 284.9 Million | 7.48 Million | 7.57 Million | 6.56 Million |
| Cost and Expenses | 5.13 Billion | 4.82 Billion | 3.68 Billion | 2.69 Billion | 3.86 Billion | 3.53 Billion |
| Operating Income | 1.01 Billion | 1.14 Billion | 933.09 Million | 730.25 Million | 860.14 Million | 1.14 Billion |
| Interest Expense | 3.7 Million | 400 Thousand | 100 Thousand | 503 Thousand | 439 Thousand | 619 Thousand |
| Income Tax Expense | 296.9 Million | 317.5 Million | 247 Million | 199.68 Million | 229.32 Million | 408.98 Million |
| Earnings before Tax | 1.81 Billion | 1.31 Billion | 1.18 Billion | 1 Billion | 907.82 Million | 1.23 Billion |
| Net Income | 1.51 Billion | 998.64 Million | 933.6 Million | 800.9 Million | 678.5 Million | 823.03 Million |
| Earnings Per Share Basic | 66.32 | 54.64 | 51.08 | 43.82 | 37.12 | 45.03 |
| Earnings Per Share Diluted | 66.32 | 54.64 | 51.08 | 43.82 | 37.12 | 45.03 |
| Weighted Average Shares Outstanding | 22.84 Million | 18.27 Million | 18.27 Million | 18.27 Million | 18.27 Million | 18.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.84 Million | 18.27 Million | 18.27 Million | 18.27 Million | 18.27 Million | 18.27 Million |
| Gross Margin | 0.22 | 0.27 | 0.28 | 0.32 | 0.28 | 0.34 |
| EBIT Margin | 0.30 | 0.23 | 0.27 | 0.27 | 0.22 | 0.28 |
| Profit Margin | 0.25 | 0.17 | 0.20 | 0.24 | 0.15 | 0.18 |
| EBITDA | 1.85 Billion | 1.36 Billion | 1.23 Billion | 1.05 Billion | 965.01 Million | 1.3 Billion |
| Earnings Before Tax Margin | 0.16 | 0.19 | 0.20 | 0.21 | 0.18 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 1.52 Billion | 6.15 Billion | 1.59 Billion | 1.56 Billion | 1.51 Billion |
| Cost of Revenue | 1.09 Billion | 1.14 Billion | 4.78 Billion | 1.26 Billion | 1.19 Billion | 1.11 Billion |
| Gross Profit | 393.4 Million | 377.4 Million | 1.37 Billion | 335.7 Million | 377.2 Million | 403.3 Million |
| Operating Expenses | 133.2 Million | 77.9 Million | 358.5 Million | 99.9 Million | 138.3 Million | 121.1 Million |
| Selling, General and Administrative Expenses | 92.3 Million | 77.9 Million | - | 99.9 Million | 91.7 Million | 80.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 133.2 Million | 36.3 Million | 803.3 Million | 710.9 Million | 68.8 Million | 12.9 Million |
| Cost and Expenses | 1.22 Billion | 1.22 Billion | 5.13 Billion | 1.36 Billion | 1.33 Billion | 1.23 Billion |
| Operating Income | 260.2 Million | 299.5 Million | 1.01 Billion | 235.8 Million | 238.9 Million | 282.2 Million |
| Interest Expense | 800 Thousand | 2.6 Million | 3.7 Million | 1.6 Million | 1.5 Million | 400 Thousand |
| Income Tax Expense | 73 Million | 83.8 Million | 296.9 Million | 78.7 Million | 80.2 Million | 71 Million |
| Earnings before Tax | 289.7 Million | 333.2 Million | 1.81 Billion | 945.1 Million | 306.2 Million | 294.7 Million |
| Net Income | 216.7 Million | 249.4 Million | 1.51 Billion | 866.4 Million | 226 Million | 223.7 Million |
| Earnings Per Share Basic | 9.48 | 10.92 | - | 47.40 | 12.36 | 12.24 |
| Earnings Per Share Diluted | 9.48 | 10.92 | - | 47.40 | 12.36 | 12.24 |
| Weighted Average Shares Outstanding | 22.85 Million | 22.84 Million | 18.27 Million | 18.27 Million | 18.27 Million | 18.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.85 Million | 22.84 Million | 18.27 Million | 18.27 Million | 18.27 Million | 18.27 Million |
| Gross Margin | 0.26 | 0.25 | 0.22 | 0.21 | 0.24 | 0.27 |
| EBIT Margin | 0.21 | 0.21 | - | 0.16 | 0.21 | 0.20 |
| Profit Margin | 0.15 | 0.16 | 0.25 | 0.54 | 0.14 | 0.15 |
| EBITDA | 305.5 Million | 314.5 Million | - | 252.1 Million | 322.7 Million | 310.1 Million |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.16 | 0.15 | 0.15 | 0.19 |
NRM
002344
8344
TOEAF
HUBC
PETZ3