Verbrec Limited (VBC.AX)
AUD 0.14
(0.0%)
AUD 0.14
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 93.35 Million | 118.18 Million | 121.39 Million | 98.31 Million | 116.99 Million | 35.03 Million |
| Cost of Revenue | 59.94 Million | 111.77 Million | 86 Million | 70.57 Million | 80.68 Million | 28.08 Million |
| Gross Profit | 33.4 Million | 6.41 Million | 35.39 Million | 27.74 Million | 36.31 Million | 6.94 Million |
| Operating Expenses | 28.08 Million | 14.57 Million | 37.9 Million | 31.73 Million | 32.76 Million | 6.42 Million |
| Selling, General and Administrative Expenses | 16.05 Million | 11.8 Million | 24.47 Million | 19.94 Million | 22.06 Million | 3.96 Million |
| Research and Development Expenses | - | 3000.00 | - | - | 3000.00 | 19 Thousand |
| Other Expenses | 12.02 Million | -2.76 Million | 636 Thousand | 1.1 Million | 1.41 Million | -845 Thousand |
| Cost and Expenses | 88.02 Million | 126.34 Million | 123.9 Million | 102.3 Million | 113.44 Million | 34.51 Million |
| Operating Income | 5.32 Million | -8.15 Million | -2.23 Million | -3.02 Million | 4.99 Million | 70 Thousand |
| Interest Expense | 1.11 Million | 958 Thousand | 332 Thousand | 233 Thousand | 626 Thousand | 23 Thousand |
| Income Tax Expense | -376 Thousand | -430 Thousand | -296 Thousand | 608 Thousand | 1.24 Million | -134 Thousand |
| Earnings before Tax | 4.37 Million | -9.95 Million | -3.43 Million | -3.25 Million | 4.04 Million | 47 Thousand |
| Net Income | 1.94 Million | -9.52 Million | -3.13 Million | -3.86 Million | 2.79 Million | 181 Thousand |
| Earnings Per Share Basic | 0.01 | -0.04 | -0.01 | -0.02 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.01 | -0.04 | -0.01 | -0.02 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 261.22 Million | 227.54 Million | 227.47 Million | 208.42 Million | 206.41 Million | 122.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.62 Million | 227.54 Million | 227.47 Million | 208.42 Million | 213.12 Million | 127.09 Million |
| Gross Margin | 0.36 | 0.05 | 0.29 | 0.28 | 0.31 | 0.20 |
| EBIT Margin | 0.10 | -0.03 | 0.02 | 0.01 | 0.08 | 0.01 |
| Profit Margin | 0.02 | -0.08 | -0.03 | -0.04 | 0.02 | 0.01 |
| EBITDA | 9.01 Million | -3.71 Million | 2.63 Million | 357 Thousand | 7.55 Million | 380 Thousand |
| Earnings Before Tax Margin | 0.06 | -0.07 | -0.02 | -0.03 | 0.04 | 0.00 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 93.35 Million | 21.67 Million | 21.67 Million | 49.99 Million | 24.99 Million | 118.18 Million |
| Cost of Revenue | 78.66 Million | 13.69 Million | 13.69 Million | 41.64 Million | 16.28 Million | 111.77 Million |
| Gross Profit | 14.68 Million | 7.98 Million | 7.98 Million | 8.34 Million | 8.71 Million | 6.41 Million |
| Operating Expenses | 9.36 Million | 6.93 Million | 6.93 Million | 5.09 Million | 7.07 Million | 14.57 Million |
| Selling, General and Administrative Expenses | - | 5.9 Million | 5.9 Million | 5.09 Million | 6.23 Million | - |
| Research and Development Expenses | - | 48.5 Thousand | 48.5 Thousand | 1000.00 | 1000.00 | - |
| Other Expenses | - | 981.5 Thousand | 981.5 Thousand | - | - | -2.76 Million |
| Cost and Expenses | 88.02 Million | 20.62 Million | 20.62 Million | 46.74 Million | 23.35 Million | 126.34 Million |
| Operating Income | 5.32 Million | 1.05 Million | 1.05 Million | 3.25 Million | 1.64 Million | -8.15 Million |
| Interest Expense | 1.11 Million | 436 Thousand | - | 579 Thousand | - | 958 Thousand |
| Income Tax Expense | -376 Thousand | 112 Thousand | 112 Thousand | -152 Thousand | 76 Thousand | -430 Thousand |
| Earnings before Tax | 4.37 Million | 837.5 Thousand | 837.5 Thousand | 2.7 Million | 1.35 Million | -9.95 Million |
| Net Income | 1.94 Million | 929.5 Thousand | 929.5 Thousand | 89 Thousand | 1.42 Million | -9.52 Million |
| Earnings Per Share Basic | - | 0.00 | 0.00 | 0.01 | 0.01 | - |
| Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.01 | 0.01 | - |
| Weighted Average Shares Outstanding | 261.22 Million | 320.07 Million | 320.07 Million | 287.35 Million | 237.91 Million | 227.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.62 Million | 309.33 Million | 309.33 Million | 287.35 Million | 237.91 Million | 227.54 Million |
| Gross Margin | 0.16 | 0.37 | 0.37 | 0.17 | 0.35 | 0.05 |
| EBIT Margin | - | 0.06 | 0.06 | 0.10 | 0.08 | - |
| Profit Margin | 0.02 | 0.04 | 0.04 | 0.00 | 0.06 | -0.08 |
| EBITDA | - | 1.26 Million | 1.26 Million | 4.95 Million | 1.98 Million | - |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.07 | 0.07 | -0.07 |
MNY
YRIV
600608
H78
IZM
5176