MYR 1.82
(-0.55%)
Breakdown | 2022 | 2020 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 631.51 Million | 536.63 Million | 536.63 Million | 557.14 Million | 548.29 Million | 509.41 Million |
Cost of Revenue | 197.43 Million | 177.77 Million | 177.77 Million | 177.59 Million | 175.95 Million | 166.42 Million |
Gross Profit | 434.07 Million | 358.85 Million | 358.85 Million | 379.55 Million | 372.34 Million | 342.98 Million |
Operating Expenses | -18.97 Million | -17.43 Million | -17.43 Million | -19.4 Million | -8.99 Million | -10.96 Million |
Selling, General and Administrative Expenses | 952 Thousand | 792 Thousand | 792 Thousand | 1.11 Million | 766 Thousand | 507 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.92 Million | 224 Thousand | 224 Thousand | 135 Thousand | 2.07 Million | 5.05 Million |
Cost and Expenses | 178.46 Million | 160.33 Million | 160.33 Million | 158.19 Million | 166.95 Million | 155.46 Million |
Operating Income | 453.05 Million | 320.46 Million | 376.29 Million | 398.95 Million | 381.33 Million | 353.94 Million |
Interest Expense | 96.82 Million | 113.16 Million | 113.16 Million | 113.92 Million | 102.99 Million | 86.64 Million |
Income Tax Expense | 9.31 Million | -900 Thousand | -900 Thousand | 7.94 Million | 1 Million | -157.18 Million |
Earnings before Tax | 332.87 Million | 207.3 Million | 207.3 Million | 394.31 Million | 428.69 Million | 424.48 Million |
Net Income | 323.55 Million | 208.2 Million | 208.2 Million | 386.37 Million | 427.69 Million | 424.48 Million |
Earnings Per Share Basic | 0.11 | 0.03 | 0.06 | 0.13 | 0.15 | 0.14 |
Earnings Per Share Diluted | 0.11 | 0.03 | 0.06 | 0.13 | 0.15 | 0.14 |
Weighted Average Shares Outstanding | 2.94 Billion | 3.14 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.94 Billion | 3.42 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion |
Gross Margin | 0.69 | 0.67 | 0.67 | 0.68 | 0.68 | 0.67 |
EBIT Margin | 0.59 | 0.60 | 0.60 | 0.91 | 0.97 | 1.00 |
Profit Margin | 0.51 | 0.39 | 0.39 | 0.69 | 0.78 | 0.83 |
EBITDA | 369.7 Million | 320.46 Million | 320.46 Million | 508.24 Million | 531.69 Million | 511.66 Million |
Earnings Before Tax Margin | 0.72 | 0.60 | 0.70 | 0.72 | 0.70 | 0.69 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 172.21 Million | 162.63 Million | 178.88 Million | 631.51 Million | 183.15 Million | 162.74 Million |
Cost of Revenue | 50.93 Million | 61.82 Million | 56.57 Million | 197.43 Million | 53.36 Million | 49.43 Million |
Gross Profit | 121.27 Million | 100.8 Million | 122.31 Million | 434.07 Million | 129.78 Million | 113.3 Million |
Operating Expenses | -3.62 Million | -3.89 Million | -3.91 Million | -18.97 Million | -2.62 Million | -3.49 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38 Thousand | 265 Thousand | -3.91 Million | -19.92 Million | -2.62 Million | -3.49 Million |
Cost and Expenses | 47.31 Million | 57.92 Million | 52.65 Million | 178.46 Million | 50.74 Million | 45.94 Million |
Operating Income | 126.47 Million | 106.2 Million | 128.32 Million | 453.05 Million | 132.41 Million | 116.8 Million |
Interest Expense | 34.5 Million | 34.01 Million | 31.87 Million | 96.82 Million | 27.05 Million | 26.13 Million |
Income Tax Expense | - | - | - | 9.31 Million | 9.31 Million | -1.24 Million |
Earnings before Tax | 91.97 Million | 72.19 Million | 96.45 Million | 332.87 Million | 60.13 Million | 91.91 Million |
Net Income | 91.97 Million | 72.19 Million | 96.45 Million | 323.55 Million | 50.82 Million | 91.91 Million |
Earnings Per Share Basic | 0.03 | 0.02 | 0.03 | - | 0.01 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.02 | 0.03 | - | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 3.62 Billion | 3.68 Billion | 3.42 Billion | 2.94 Billion | 3.61 Billion | 3.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.62 Billion | 3.68 Billion | 3.42 Billion | 2.94 Billion | 3.61 Billion | 3.61 Billion |
Gross Margin | 0.70 | 0.62 | 0.68 | 0.69 | 0.71 | 0.70 |
EBIT Margin | 0.73 | 0.65 | 0.72 | - | 0.48 | 0.73 |
Profit Margin | 0.53 | 0.44 | 0.54 | 0.51 | 0.28 | 0.56 |
EBITDA | 126.47 Million | 106.2 Million | 128.32 Million | - | 87.19 Million | 118.04 Million |
Earnings Before Tax Margin | 0.73 | 0.65 | 0.72 | 0.72 | 0.72 | 0.72 |
VBC
MNY
YRIV
MTEL
H78
IZM