USD 1.08
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 80.67 Million | 68.13 Million | 61.88 Million | - |
Cost of Revenue | 43.92 Million | 33.88 Million | 29.88 Million | - |
Gross Profit | 36.74 Million | 34.25 Million | 32 Million | - |
Operating Expenses | 66.76 Million | 71.17 Million | 58.12 Million | 238.19 Thousand |
Selling, General and Administrative Expenses | 124.92 Million | 64.61 Million | 53.17 Million | 238.19 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | -58.16 Million | 13.89 Thousand | 17.08 Thousand | - |
Cost and Expenses | 110.69 Million | 105.05 Million | 88.01 Million | 238.19 Thousand |
Operating Income | -30.02 Million | -40.97 Million | -29.22 Million | -238.2 Thousand |
Interest Expense | 19.02 Million | 7.79 Million | 1.7 Million | - |
Income Tax Expense | 62.98 Thousand | -251.77 Thousand | -38.17 Thousand | -206.29 Thousand |
Earnings before Tax | -172.53 Million | -49.69 Million | -30.97 Million | -90.42 Million |
Net Income | -172.6 Million | -49.44 Million | -30.93 Million | -90.42 Million |
Earnings Per Share Basic | -5.13 | -1.33 | -0.83 | -1.22 |
Earnings Per Share Diluted | -5.13 | -1.33 | -0.83 | -1.22 |
Weighted Average Shares Outstanding | 33.67 Million | 37.22 Million | 37.22 Million | 74.37 Million |
Weighted Average Shares Outstanding (Diluted) | 33.67 Million | 37.22 Million | 37.22 Million | 74.37 Million |
Gross Margin | 0.46 | 0.50 | 0.52 | - |
EBIT Margin | -1.08 | -0.47 | -0.36 | - |
Profit Margin | -2.14 | -0.73 | -0.50 | - |
EBITDA | -87.44 Million | -37.1 Million | -25.36 Million | -238.2 Thousand |
Earnings Before Tax Margin | -0.37 | -0.60 | -0.47 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.67 Million | 22.17 Million | 80.67 Million | 25.52 Million | 20.25 Million | - |
Cost of Revenue | 13.79 Million | 14.1 Million | 43.92 Million | 16.73 Million | 11.2 Million | - |
Gross Profit | 6.87 Million | 8.06 Million | 36.74 Million | 8.79 Million | 9.04 Million | - |
Operating Expenses | 18.7 Million | 16.24 Million | 134.45 Million | 94.98 Million | 13 Million | 183.43 Thousand |
Selling, General and Administrative Expenses | 16.51 Million | 14.39 Million | - | 90.53 Million | 11.18 Million | 183.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 357 Thousand | 597 Thousand | 1321.00 | -245.67 Thousand | 75 Thousand | - |
Cost and Expenses | 32.5 Million | 30.35 Million | 178.38 Million | 111.72 Million | 24.2 Million | 183.43 Thousand |
Operating Income | -13.67 Million | -12.29 Million | -30.02 Million | -14.36 Million | -5.93 Million | -183.43 Thousand |
Interest Expense | 5000.00 | 8000.00 | 19.02 Million | 13.65 Million | 1.8 Million | - |
Income Tax Expense | 5000.00 | 52 Thousand | 62.98 Thousand | 2983.00 | 25 Thousand | -956.13 Thousand |
Earnings before Tax | -12.21 Million | -13.04 Million | -172.53 Million | -94.29 Million | -7.17 Million | -183.43 Thousand |
Net Income | -12.22 Million | -13.1 Million | -172.6 Million | -94.29 Million | -7.2 Million | -183.43 Thousand |
Earnings Per Share Basic | -0.30 | -0.30 | - | -2.80 | -0.19 | -0.00 |
Earnings Per Share Diluted | -0.30 | -0.30 | - | -2.80 | -0.19 | -0.00 |
Weighted Average Shares Outstanding | 40.74 Million | 43.66 Million | 33.67 Million | 33.67 Million | 37.22 Million | 37.22 Million |
Weighted Average Shares Outstanding (Diluted) | 40.74 Million | 43.66 Million | 33.67 Million | 33.67 Million | 37.22 Million | 37.22 Million |
Gross Margin | 0.33 | 0.36 | 0.46 | 0.34 | 0.45 | - |
EBIT Margin | -0.55 | -0.34 | - | -3.35 | -0.19 | - |
Profit Margin | -0.59 | -0.59 | -2.14 | -3.69 | -0.36 | - |
EBITDA | -11.47 Million | -7.58 Million | - | -85.56 Million | -3.88 Million | -183.43 Thousand |
Earnings Before Tax Margin | -0.66 | -0.55 | -0.37 | -0.56 | -0.29 | - |
YRIV
600608
NPTVF
IZM
5176
VBC