CNY 3.56
(5.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 171.03 Million | 366.77 Million | 322.48 Million | 890.6 Million | 1.19 Billion | 1 Billion |
Cost of Revenue | 161.81 Million | 349.49 Million | 305.13 Million | 877.7 Million | 1.17 Billion | 994.02 Million |
Gross Profit | 9.21 Million | 17.28 Million | 17.35 Million | 12.89 Million | 13.46 Million | 9.88 Million |
Operating Expenses | 31.68 Million | 9.88 Million | 5.7 Million | 6.2 Million | 8.1 Million | 8.45 Million |
Selling, General and Administrative Expenses | 6.26 Million | 6.41 Million | 2.67 Million | 1.9 Million | 2.91 Million | 2.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.24 Million | 3.46 Million | 3.03 Million | 4.29 Million | 5.18 Million | -118.62 Thousand |
Cost and Expenses | 193.9 Million | 359.37 Million | 310.84 Million | 883.91 Million | 1.18 Billion | 1 Billion |
Operating Income | -22.86 Million | 8.46 Million | 12.45 Million | 7.37 Million | 8.49 Million | -2.6 Million |
Interest Expense | 3.42 Million | 4.15 Million | 4.17 Million | 4.13 Million | 4.13 Million | 4.13 Million |
Income Tax Expense | 233.2 Thousand | 1.3 Million | 965.58 Thousand | 5.07 Million | 4.04 Million | 100.1 Thousand |
Earnings before Tax | -22.95 Million | 5.44 Million | 3.82 Million | 2.3 Million | 4.37 Million | -2.6 Million |
Net Income | -22.01 Million | 4.03 Million | 2.86 Million | -2.77 Million | 321.59 Thousand | -2.52 Million |
Earnings Per Share Basic | -0.07 | 0.01 | 0.01 | -0.01 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.07 | 0.01 | 0.01 | -0.01 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 329.07 Million | 328.86 Million | 328.86 Million | 328.86 Million | 328.86 Million | 252.63 Million |
Weighted Average Shares Outstanding (Diluted) | 329.07 Million | 328.86 Million | 328.86 Million | 328.86 Million | 328.86 Million | 252.63 Million |
Gross Margin | 0.05 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 |
EBIT Margin | -0.11 | 0.02 | 0.04 | 0.01 | 0.01 | 0.00 |
Profit Margin | -0.13 | 0.01 | 0.01 | -0.00 | 0.00 | -0.00 |
EBITDA | -19.09 Million | 11.31 Million | 8.41 Million | 6.36 Million | 8.54 Million | 1.59 Million |
Earnings Before Tax Margin | -0.13 | 0.02 | 0.04 | 0.01 | 0.01 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.95 Million | 44.32 Million | 80.22 Million | 26.03 Million | 171.03 Million | 19.81 Million |
Cost of Revenue | 63.28 Million | 42.36 Million | 77.83 Million | 23.09 Million | 161.81 Million | 19.01 Million |
Gross Profit | 1.66 Million | 1.96 Million | 2.38 Million | 2.93 Million | 9.21 Million | 795.01 Thousand |
Operating Expenses | 1.98 Million | 1.46 Million | 1.6 Million | 2.97 Million | 6.81 Million | 1.23 Million |
Selling, General and Administrative Expenses | 4.25 Million | 1.46 Million | 1.53 Million | 2.13 Million | - | 2.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.27 Million | -469.38 | -30 Thousand | -80.66 Thousand | -150.16 Thousand | -614.45 Thousand |
Cost and Expenses | 65.27 Million | 43.82 Million | 79.44 Million | 26.07 Million | 168.63 Million | 20.25 Million |
Operating Income | -1 Million | 501.56 Thousand | 220.3 Thousand | -24.01 Million | -22.86 Million | -862.61 Thousand |
Interest Expense | 611.15 Thousand | 595.44 Thousand | 584.54 Thousand | 743.29 Thousand | 3.29 Million | 832.06 Thousand |
Income Tax Expense | -365.54 Thousand | -158.07 Thousand | -407.07 Thousand | -173.59 Thousand | 233.2 Thousand | -372.64 Thousand |
Earnings before Tax | -1 Million | 82.71 Thousand | 190.3 Thousand | -24.03 Million | -22.95 Million | -862.11 Thousand |
Net Income | -640.85 Thousand | 240.77 Thousand | 593.57 Thousand | -22.34 Million | -22.01 Million | 85.01 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | -0.07 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | -0.07 | - | 0.00 |
Weighted Average Shares Outstanding | 328.86 Million | 328.86 Million | 329.76 Million | 314.41 Million | 329.07 Million | 328.86 Million |
Weighted Average Shares Outstanding (Diluted) | 328.86 Million | 328.86 Million | 329.76 Million | 314.41 Million | 329.07 Million | 328.86 Million |
Gross Margin | 0.03 | 0.04 | 0.03 | 0.11 | 0.05 | 0.04 |
EBIT Margin | -0.01 | 0.01 | 0.01 | 0.03 | - | -0.04 |
Profit Margin | -0.01 | 0.01 | 0.01 | -0.86 | -0.13 | 0.00 |
EBITDA | -395.24 Thousand | 632.26 Thousand | 774.84 Thousand | 670.18 Thousand | - | -803.71 Thousand |
Earnings Before Tax Margin | -0.02 | 0.01 | 0.00 | -0.92 | -0.13 | -0.04 |
NPTVF
6981
PTEFF
VBC
MNY
YRIV